Cost Breakdown
Name/Model: Elusive ELV-11E
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
========================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (200 pts) 12.5 x 50,000 625,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 653,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 793,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 6,019,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,919,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,119,666.67
Life Support: 50,000 (+) 50,000.00 = 7,169,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 7,309,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 7,399,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 7,413,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,462,666.67
----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,462,666.67
========================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------
Arrow IV System (C) 450,000 450,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] (C) 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] (C) 0 (+) 0.00 = 450,000.00
CASE II 175,000 (+) 175,000.00 = 625,000.00
CASE II 175,000 (+) 175,000.00 = 800,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 1,000,000.00
Light AC/5 150,000 (+) 150,000.00 = 1,150,000.00
Light AC/5 150,000 (+) 150,000.00 = 1,300,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,340,000.00
----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,340,000.00
========================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,462,666.67
Weapons and Equipment Cost: (+) 1,340,000.00 = 8,802,666.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 14,964,533.33
----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 14,964,533.00
|