Cost Breakdown
Name/Model: Thor (Summoner) Z
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 218,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 358,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,891,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,091,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,291,333.33
Life Support: 50,000 (+) 50,000.00 = 8,341,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,481,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,565,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 8,582,833.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,631,833.33
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,631,833.33
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 30,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 40,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 50,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 60,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 70,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 80,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 80,000.00
CASE 2 x 50,000 (+) 100,000.00 = 180,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 580,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 1,280,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 1,630,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,730,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,730,000.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,631,833.33
Weapons and Equipment Cost: (+) 2,730,000.00 = 11,361,833.33
OmniMech Conversion Cost: (8,631,833.33 + 2,730,000.00) x 0.25 (+) 2,840,458.33 = 14,202,291.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 24,143,895.83
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,143,896.00
|