|                  Cost Breakdown
Name/Model:         Bushwacker BSW-K1
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (161 pts) 9.0 x 20,000                              180,000.00                    
  Internal Structure (Endo Steel):    55 x 1,600 x 1                           (+)         88,000.00  =       268,000.00
  Myomer (Standard):                  55 x 2,000                               (+)        110,000.00  =       378,000.00
  Engine (Fusion):                    (5,000 x 275 x 55) / 75                  (+)      1,008,333.33  =     1,386,333.33
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     2,286,333.33
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     2,486,333.33
  Life Support:                       50,000                                   (+)         50,000.00  =     2,536,333.33
  Sensors:                            55 x 2,000                               (+)        110,000.00  =     2,646,333.33
  Heat Sinks (Double):                10 x 6,000                               (+)         60,000.00  =     2,706,333.33
  Arm Actuators:                      55 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         11,000.00  =     2,717,333.33
  Leg Actuators:                      55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     2,755,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      2,755,833.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Machine Gun                         5,000                                                 5,000.00                    
  Machine Gun                         5,000                                    (+)          5,000.00  =        10,000.00
  Machine Gun (Ammo 100) [Empty Bin]  0                                        (+)              0.00  =        10,000.00
  MRM 10                              50,000                                   (+)         50,000.00  =        60,000.00
  MRM 10                              50,000                                   (+)         50,000.00  =       110,000.00
  MRM 10 (Ammo 24) [Empty Bin]        0                                        (+)              0.00  =       110,000.00
  PPC                                 200,000                                  (+)        200,000.00  =       310,000.00
  Snub-Nose PPC                       300,000                                  (+)        300,000.00  =       610,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              610,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      2,755,833.33                    
  Weapons and Equipment Cost:                                                  (+)        610,000.00  =     3,365,833.33
  BattleMech Cost Multiplier:         1 + (55 / 100)                           (*)              1.55  =     5,217,041.67
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       5,217,042.00
 |