Distribution

Name/Model:         Banshee BNC-5S2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                       Head                             Right Arm                          
1. Shoulder                    1. Life Support                  1. Shoulder                        
2. Upper Arm Actuator          2. Sensors                       2. Upper Arm Actuator              
3. Lower Arm Actuator          3. Cockpit                       3. Lower Arm Actuator              
4.ER PPC (C)                  4. Medium Pulse Laser (C)        4. Hand Actuator                   
5.ER PPC (C)                  5. Sensors                       5. Medium Pulse Laser (C)          
6.Double Heat Sink (C)        6. Life Support                  6. Light Ferro-Fibrous             
                                                                                                  
1.Double Heat Sink (C)                                         1. Light Ferro-Fibrous             
2. Endo Steel                                                   2. Light Ferro-Fibrous             
3. Endo Steel                                                   3. Light Ferro-Fibrous             
4. Endo Steel                                                   4. Light Ferro-Fibrous             
5. Endo Steel                                                   5. Light Ferro-Fibrous             
6. Endo Steel                                                   6. Light Ferro-Fibrous             
                                                                                                   
Left Torso                     Center Torso                     Right Torso                        
1. XL Engine (C)               1. XL Engine (C)                 1. XL Engine (C)                   
2. XL Engine (C)               2. XL Engine (C)                 2. XL Engine (C)                   
3. Jump Jet                    3. XL Engine (C)                 3. Jump Jet                        
4.ER PPC (C)                  4. Gyro                          4.Gauss Rifle (C)                 
5.ER PPC (C)                  5. Gyro                          5.Gauss Rifle (C)                 
6.Double Heat Sink (C)        6. Gyro                          6.Gauss Rifle (C)                 
                                                                                                 
1.Double Heat Sink (C)        1. Gyro                          1.Gauss Rifle (C)                 
2. Endo Steel                  2. XL Engine (C)                 2.Gauss Rifle (C)                 
3. Endo Steel                  3. XL Engine (C)                 3.Gauss Rifle (C)                 
4. Endo Steel                  4. XL Engine (C)                 4. Gauss Rifle (Ammo 8) (C)        
5. Endo Steel                  5. Jump Jet                      5. Gauss Rifle (Ammo 8) (C)        
6. Endo Steel                  6. Jump Jet                      6. CASE II (C)                     
                                                                                                   
Left Leg                                                        Right Leg                          
1. Hip                                                          1. Hip                             
2. Upper Leg Actuator                                           2. Upper Leg Actuator              
3. Lower Leg Actuator                                           3. Lower Leg Actuator              
4. Foot Actuator                                                4. Foot Actuator                   
5. Endo Steel                                                   5. Endo Steel                      
6. Endo Steel                                                   6. Endo Steel                      

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5S2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                  288 x 2.5 x 1                720.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,116.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,116.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 34 (Heat Sinks) - 4 (Movement) - 39 (Weapons) = -3                            
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       ER PPC (C)                                                     (+)    412.000  =   824.000
       Gauss Rifle (C)                                                (+)    320.000  = 1,144.000
       Medium Pulse Laser (C)                                         (+)    111.000  = 1,255.000
       Medium Pulse Laser (C)                                         (+)    111.000  = 1,366.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,406.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,446.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,541.000
  Speed Factor:                                 6 (Run) + 2 (Jump)    (*)      1.370  = 2,111.170
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          2,111.170

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,116.750             
  Offensive Battle Rating:                                            (+)  2,111.170  = 3,227.920
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,228

                 Cost Breakdown

Name/Model:         Banshee BNC-5S2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):          (288 pts) 17.0 x 15,000                             255,000.00                    
  Internal Structure (Endo Steel):      95 x 1,600 x 1                           (+)        152,000.00  =       407,000.00
  Myomer (Standard):                    95 x 2,000                               (+)        190,000.00  =       597,000.00
  Engine (XL):                          (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,223,666.67
  Gyro (Standard):                      4.0 x 300,000                            (+)      1,200,000.00  =    11,423,666.67
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =    11,623,666.67
  Life Support:                         50,000                                   (+)         50,000.00  =    11,673,666.67
  Sensors:                              95 x 2,000                               (+)        190,000.00  =    11,863,666.67
  Heat Sinks (Double):                  17 x 6,000                               (+)        102,000.00  =    11,965,666.67
  Arm Actuators:                        95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    12,001,766.67
  Leg Actuators:                        95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,068,266.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       12,068,266.67

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  CASE II (C)                           175,000                                             175,000.00                    
  ER PPC (C)                            300,000                                  (+)        300,000.00  =       475,000.00
  ER PPC (C)                            300,000                                  (+)        300,000.00  =       775,000.00
  Gauss Rifle (C)                       300,000                                  (+)        300,000.00  =     1,075,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,075,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,075,000.00
  Jump Jets                             95 x (4 x 4) x 200                       (+)        304,000.00  =     1,379,000.00
  Medium Pulse Laser (C)                60,000                                   (+)         60,000.00  =     1,439,000.00
  Medium Pulse Laser (C)                60,000                                   (+)         60,000.00  =     1,499,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              1,499,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       12,068,266.67                    
  Weapons and Equipment Cost:                                                    (+)      1,499,000.00  =    13,567,266.67
  BattleMech Cost Multiplier:           1 + (95 / 100)                           (*)              1.95  =    26,456,170.00
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        26,456,170.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5S2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
                                                                                                                         
  Jumping Movement:              4 (Jump)                                                                      =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    8"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     4 (Movement) + 39 (Weapons) - 4 (Base)                                                      (-)       39  =       -5
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    0.770
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    1.540
     Gauss Rifle (C)                                                                             (+)    1.245  =    2.785
     ER PPC (C)                                                                                  (+)    1.500  =    4.285
     ER PPC (C)                                                                                  (+)    1.500  =    5.785
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  196.690
     Divided by the maximum heat output - 4                                                      (/)       39  =    5.043
     Rounded up to the nearest tenth                                                                           =      5.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     4 (Movement) + 39 (Weapons) - 4 (Base)                                                      (-)       39  =       -5
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    0.770
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    1.540
     Gauss Rifle (C)                                                                             (+)    1.500  =    3.040
     ER PPC (C)                                                                                  (+)    1.500  =    4.540
     ER PPC (C)                                                                                  (+)    1.500  =    6.040
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  205.360
     Divided by the maximum heat output - 4                                                      (/)       39  =    5.266
     Rounded up to the nearest tenth                                                                           =      5.3
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     34 (Heat Sinks)                                                                                           =       34
     4 (Movement) + 31 (Weapons) - 4 (Base)                                                      (-)       31  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle (C)                                                                             (+)    1.500  =    1.500
     ER PPC (C)                                                                                  (+)    1.500  =    3.000
     ER PPC (C)                                                                                  (+)    1.500  =    4.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          5

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 5 (Long)                                =   23.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   25.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   26.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   26.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                          =    1.500
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   29.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   26.000
     Defensive Value                                                                             (+)   29.000  =   55.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     55