Cost Breakdown
Name/Model: Shogun SHG-3K
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 296,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 466,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,172,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,372,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,572,666.67
Life Support: 50,000 (+) 50,000.00 = 9,622,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,792,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 9,870,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 25,500.00 = 9,896,166.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,955,666.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,955,666.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
CASE II 175,000 (+) 175,000.00 = 525,000.00
CASE II 175,000 (+) 175,000.00 = 700,000.00
MML 5 75,000 (+) 75,000.00 = 775,000.00
MML 5 75,000 (+) 75,000.00 = 850,000.00
MML 5 (Ammo 20) [SRM] [Empty Bin] 0 (+) 0.00 = 850,000.00
MML 5 (Ammo 24) [LRM] [Empty Bin] 0 (+) 0.00 = 850,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 850,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 850,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 850,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 850,000.00
MRM 20 w/ Apollo FCS 125,000 + 125,000 (+) 250,000.00 = 1,100,000.00
MRM 20 w/ Apollo FCS 125,000 + 125,000 (+) 250,000.00 = 1,350,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,610,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,610,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,610,000.00
TAG 50,000 (+) 50,000.00 = 1,660,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,660,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,955,666.67
Weapons and Equipment Cost: (+) 1,660,000.00 = 11,615,666.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 21,488,983.33
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,488,983.00
|