Cost Breakdown
Name/Model: Bushwacker BSW-XV-01
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Biped BattleMech
====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (161 pts) 8.5 x 20,000 170,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 258,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 368,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,401,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,301,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,501,333.33
Life Support: 50,000 (+) 50,000.00 = 5,551,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,661,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,721,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 11,000.00 = 5,732,333.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,770,833.33
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,770,833.33
====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
CASE (C) 3 x 50,000 (+) 150,000.00 = 900,000.00
Improved ATM 3 (C) 100,000 (+) 100,000.00 = 1,000,000.00
Improved ATM 3 (C) 100,000 (+) 100,000.00 = 1,100,000.00
Improved ATM 3 (C) 100,000 (+) 100,000.00 = 1,200,000.00
Improved ATM 3 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 1,200,000.00
Improved ATM 3 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 1,200,000.00
Improved ATM 3 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 1,200,000.00
Improved ATM 3 (Ammo 20) [HE] [Empty Bin] (C) 0 (+) 0.00 = 1,200,000.00
Improved ATM 3 (Ammo 20) [HE] [Empty Bin] (C) 0 (+) 0.00 = 1,200,000.00
Improved ATM 3 (Ammo 20) [HE] [Empty Bin] (C) 0 (+) 0.00 = 1,200,000.00
Laser Anti-Missile System (C) 225,000 (+) 225,000.00 = 1,425,000.00
LB 10-X AC (C) 400,000 (+) 400,000.00 = 1,825,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 1,825,000.00
LB 10-X AC (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,825,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,885,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,945,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,945,000.00
====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,770,833.33
Weapons and Equipment Cost: (+) 1,945,000.00 = 7,715,833.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 11,959,541.67
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,959,542.00
|