Cost Breakdown
Name/Model: Welkin Prime
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (247 pts) 13.0 x 20,000 260,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 388,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 548,000.00
Engine (XL): (20,000 x 320 x 80) / 75 (+) 6,826,666.67 = 7,374,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,574,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,774,666.67
Life Support: 50,000 (+) 50,000.00 = 8,824,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 8,984,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,080,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 9,117,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 9,173,466.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,173,466.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Guardian ECM Suite (IS) 200,000 (+) 200,000.00 = 300,000.00
Jump Jets 80 x (4 x 4) x 200 (+) 256,000.00 = 556,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 731,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 906,000.00
Targeting Computer 3 x 10,000 (+) 30,000.00 = 936,000.00
Thunderbolt 10 (IS) 175,000 (+) 175,000.00 = 1,111,000.00
Thunderbolt 10 (IS) 175,000 (+) 175,000.00 = 1,286,000.00
Thunderbolt 10 (Ammo 6) [Empty Bin] (IS) 0 (+) 0.00 = 1,286,000.00
Thunderbolt 10 (Ammo 6) [Empty Bin] (IS) 0 (+) 0.00 = 1,286,000.00
Thunderbolt 10 (Ammo 6) [Empty Bin] (IS) 0 (+) 0.00 = 1,286,000.00
Thunderbolt 10 (Ammo 6) [Empty Bin] (IS) 0 (+) 0.00 = 1,286,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,286,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,173,466.67
Weapons and Equipment Cost: (+) 1,286,000.00 = 10,459,466.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 18,827,040.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,827,040.00
|