Cost Breakdown
Name/Model: Black Lanner Test
Technology: Clan
Tonnage: 55
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (153 pts) 8.0 x 20,000 160,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 248,000.00
Myomer (MASC): (385 x 2 x 1,000) + (55 x 2,000) (+) 880,000.00 = 1,128,000.00
Engine (XL): (20,000 x 385 x 55) / 75 (+) 5,646,666.67 = 6,774,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,974,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,174,666.67
Life Support: 50,000 (+) 50,000.00 = 8,224,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 8,334,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 8,394,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 11,000.00 = 8,405,666.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 8,444,166.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,444,166.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 400,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 400,000.00
CASE 1 x 50,000 (+) 50,000.00 = 450,000.00
ECM Suite 200,000 (+) 200,000.00 = 650,000.00
Flamer 7,500 (+) 7,500.00 = 657,500.00
Flamer 7,500 (+) 7,500.00 = 665,000.00
Flamer 7,500 (+) 7,500.00 = 672,500.00
Flamer 7,500 (+) 7,500.00 = 680,000.00
Flamer 7,500 (+) 7,500.00 = 687,500.00
Flamer 7,500 (+) 7,500.00 = 695,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 755,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 815,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 815,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,444,166.67
Weapons and Equipment Cost: (+) 815,000.00 = 9,259,166.67
OmniMech Conversion Cost: (8,444,166.67 + 815,000.00) x 0.25 (+) 2,314,791.67 = 11,573,958.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 17,939,635.42
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,939,635.00
|