Cost Breakdown
Name/Model: Phoenix Hawk IIC Crucible
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 338,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 498,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,031,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,231,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,431,333.33
Life Support: 50,000 (+) 50,000.00 = 10,481,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,641,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 10,719,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,756,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,812,133.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,812,133.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 200,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 200,000.00
CASE 3 x 50,000 (+) 150,000.00 = 350,000.00
ER Large Laser 200,000 (+) 200,000.00 = 550,000.00
ER Large Laser 200,000 (+) 200,000.00 = 750,000.00
Jump Jets 80 x (5 x 5) x 200 (+) 400,000.00 = 1,150,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,155,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,160,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,160,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,220,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,280,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,340,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,460,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,580,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,580,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,580,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,812,133.33
Weapons and Equipment Cost: (+) 1,580,000.00 = 12,392,133.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 22,305,840.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,305,840.00
|