Distribution

Name/Model:         Refit-Goliath GOL-1H-RF
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Quad BattleMech

===============================================================================================================

Left Front Leg                       Head                                 Right Front Leg                      
1. Hip                               1. Life Support                      1. Hip                               
2. Upper Leg Actuator                2. Sensors                           2. Upper Leg Actuator                
3. Lower Leg Actuator                3. Cockpit                           3. Lower Leg Actuator                
4. Foot Actuator                     4. Small Pulse Laser                 4. Foot Actuator                     
5. Ferro-Fibrous                     5. Sensors                           5. Ferro-Fibrous                     
6. Ferro-Fibrous                     6. Life Support                      6. Ferro-Fibrous                     
                                                                                                               
Left Torso                           Center Torso                         Right Torso                          
1.Light PPC                         1. Fusion Engine                     1.Heavy Gauss Rifle                 
2.Light PPC                         2. Fusion Engine                     2.Heavy Gauss Rifle                 
3. ER Medium Laser                   3. Fusion Engine                     3.Heavy Gauss Rifle                 
4. ER Medium Laser                   4. Gyro                              4.Heavy Gauss Rifle                 
5. Ferro-Fibrous                     5. Gyro                              5.Heavy Gauss Rifle                 
6. Ferro-Fibrous                     6. Gyro                              6.Heavy Gauss Rifle                 
                                                                                                              
1. Ferro-Fibrous                     1. Gyro                              1.Heavy Gauss Rifle                 
2. Ferro-Fibrous                     2. Fusion Engine                     2.Heavy Gauss Rifle                 
3. Ferro-Fibrous                     3. Fusion Engine                     3.Heavy Gauss Rifle                 
4. Ferro-Fibrous                     4. Fusion Engine                     4.Heavy Gauss Rifle                 
5. Ferro-Fibrous                     5. Heavy Gauss Rifle (Ammo 4)        5.Heavy Gauss Rifle                 
6. Ferro-Fibrous                     6. Heavy Gauss Rifle (Ammo 4)        6. CASE                              
                                                                                                               
Left Rear Leg                                                             Right Rear Leg                       
1. Hip                                                                    1. Hip                               
2. Upper Leg Actuator                                                     2. Upper Leg Actuator                
3. Lower Leg Actuator                                                     3. Lower Leg Actuator                
4. Foot Actuator                                                          4. Foot Actuator                     
5. Heavy Gauss Rifle (Ammo 4)                                             5. Heavy Gauss Rifle (Ammo 4)        
6. Ferro-Fibrous                                                          6. Ferro-Fibrous                     

                 Battle Value Breakdown

Name/Model:         Refit-Goliath GOL-1H-RF
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Quad BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          250 x 2.5 x 1              625.000             
  Internal Structure (Standard w/ Fusion Engine): 130 x 1.5 x 1 x 1   (+)    195.000  =   820.000
  Gyro (Standard):                                80 x 0.5            (+)     40.000  =   860.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,032.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,032.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 19 (Weapons) = 5                             
  Offensive Equipment:                                                                           
       Heavy Gauss Rifle                                                     346.000             
       Light PPC                                                      (+)     88.000  =   434.000
       ER Medium Laser                                                (+)     62.000  =   496.000
       ER Medium Laser                                                (+)     62.000  =   558.000
       Heavy Gauss Rifle (Ammo 4)                                     (+)     43.000  =   601.000
       Heavy Gauss Rifle (Ammo 4)                                     (+)     43.000  =   644.000
       Heavy Gauss Rifle (Ammo 4)                                     (+)     43.000  =   687.000
       Heavy Gauss Rifle (Ammo 4)                                     (+)     43.000  =   730.000
       Small Pulse Laser                                              (+)     12.000  =   742.000
  Total 'Mech Tonnage:                                                (+)     80.000  =   822.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   920.640
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            920.640

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,032.000             
  Offensive Battle Rating:                                            (+)    920.640  = 1,952.640
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,953

                 Alpha Strike Conversion

Name/Model:         Refit-Goliath GOL-1H-RF
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Quad BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       80 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 19 (Weapons) - 4 (Base)                                                      (-)       17  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Pulse Laser                                                                           (+)    0.330  =    0.330
     Light PPC                                                                                   (+)    0.375  =    0.705
     ER Medium Laser                                                                             (+)    0.500  =    1.205
     ER Medium Laser                                                                             (+)    0.500  =    1.705
     Heavy Gauss Rifle                                                                           (+)    1.650  =    3.355
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.4
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 19 (Weapons) - 4 (Base)                                                      (-)       17  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Light PPC                                                                                   (+)    0.500  =    0.500
     ER Medium Laser                                                                             (+)    0.500  =    1.000
     ER Medium Laser                                                                             (+)    0.500  =    1.500
     Heavy Gauss Rifle                                                                           (+)    2.000  =    3.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.5
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 7 (Weapons) - 4 (Base)                                                       (-)        5  =       15
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Light PPC                                                                                   (+)    0.500  =    0.500
     Heavy Gauss Rifle                                                                           (+)    1.000  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 250 armor points x 1                                                 250.000  =  250.000
     Armor Factor Conversion                                                                     (/)       30  =    8.333
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 80 ton BattleMech                                    =      6.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  6

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =   14.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   16.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   16.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   16.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                                (+)    6.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                                   =   24.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   24.000  =   25.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   16.000
     Defensive Value                                                                             (+)   25.000  =   41.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     41

                 Cost Breakdown

Name/Model:         Refit-Goliath GOL-1H-RF
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Quad BattleMech

============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                  (250 pts) 14.0 x 20,000                             280,000.00                    
  Internal Structure (Standard):          80 x 400 x 1                             (+)         32,000.00  =       312,000.00
  Myomer (Standard):                      80 x 2,000                               (+)        160,000.00  =       472,000.00
  Engine (Fusion):                        (5,000 x 320 x 80) / 75                  (+)      1,706,666.67  =     2,178,666.67
  Gyro (Standard):                        4.0 x 300,000                            (+)      1,200,000.00  =     3,378,666.67
  Cockpit (Standard):                     200,000                                  (+)        200,000.00  =     3,578,666.67
  Life Support:                           50,000                                   (+)         50,000.00  =     3,628,666.67
  Sensors:                                80 x 2,000                               (+)        160,000.00  =     3,788,666.67
  Heat Sinks (Double):                    10 x 6,000                               (+)         60,000.00  =     3,848,666.67
  Leg Actuators:                          80 x ((150 x 4) + (80 x 4) + (120 x 4))  (+)        112,000.00  =     3,960,666.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                          3,960,666.67

============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
  CASE                                    50,000                                               50,000.00                    
  ER Medium Laser                         80,000                                   (+)         80,000.00  =       130,000.00
  ER Medium Laser                         80,000                                   (+)         80,000.00  =       210,000.00
  Heavy Gauss Rifle                       500,000                                  (+)        500,000.00  =       710,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       710,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       710,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       710,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       710,000.00
  Light PPC                               150,000                                  (+)        150,000.00  =       860,000.00
  Small Pulse Laser                       16,000                                   (+)         16,000.00  =       876,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  876,000.00

============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                          3,960,666.67                    
  Weapons and Equipment Cost:                                                      (+)        876,000.00  =     4,836,666.67
  BattleMech Cost Multiplier:             1 + (80 / 100)                           (*)              1.80  =     8,706,000.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                           8,706,000.00