Cost Breakdown
Name/Model: Phoenix Gauss [BASE]
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (293 pts) 15.5 x 20,000 310,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 462,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 652,000.00
Engine (XXL): (100,000 x 380 x 95) / 75 (+) 48,133,333.33 = 48,785,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 49,985,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 50,185,333.33
Life Support: 50,000 (+) 50,000.00 = 50,235,333.33
Sensors: 95 x 2,000 (+) 190,000.00 = 50,425,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 50,521,333.33
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 50,540,333.33
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 50,606,833.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 50,606,833.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Large Laser 200,000 (+) 200,000.00 = 350,000.00
ER Large Laser 200,000 (+) 200,000.00 = 550,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 630,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 710,000.00
ER Small Laser 11,250 (+) 11,250.00 = 721,250.00
ER Small Laser 11,250 (+) 11,250.00 = 732,500.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,032,500.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,332,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,332,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,332,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,332,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,332,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 1,340,000.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,340,000.00
Jump Jets 95 x (3 x 3) x 200 (+) 171,000.00 = 1,511,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,511,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 50,606,833.33
Weapons and Equipment Cost: (+) 1,511,000.00 = 52,117,833.33
OmniMech Conversion Cost: (50,606,833.33 + 1,511,000.00) x 0.25 (+) 13,029,458.33 = 65,147,291.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 127,037,218.75
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 127,037,219.00
|