Cost Breakdown
Name/Model: Warrior 2 [BASE]
Technology: Clan
Tonnage: 90
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (279 pts) 15.0 x 20,000 300,000.00
Internal Structure (Endo Steel): 90 x 1,600 x 1 (+) 144,000.00 = 444,000.00
Myomer (Standard): 90 x 2,000 (+) 180,000.00 = 624,000.00
Engine (XL): (20,000 x 360 x 90) / 75 (+) 8,640,000.00 = 9,264,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,464,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,664,000.00
Life Support: 50,000 (+) 50,000.00 = 10,714,000.00
Sensors: 90 x 2,000 (+) 180,000.00 = 10,894,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 10,978,000.00
Arm Actuators: 90 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 18,000.00 = 10,996,000.00
Leg Actuators: 90 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 63,000.00 = 11,059,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,059,000.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 230,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 310,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 320,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 330,000.00
ER PPC 300,000 (+) 300,000.00 = 630,000.00
ER Small Laser 11,250 (+) 11,250.00 = 641,250.00
ER Small Laser 11,250 (+) 11,250.00 = 652,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 660,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 667,500.00
Heavy Machine Gun (Ammo 50) [Empty Bin] 0 (+) 0.00 = 667,500.00
Jump Jets 90 x (4 x 4) x 200 (+) 288,000.00 = 955,500.00
Streak LRM 20 600,000 (+) 600,000.00 = 1,555,500.00
Streak LRM 20 600,000 (+) 600,000.00 = 2,155,500.00
Streak LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,155,500.00
Streak LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,155,500.00
Streak LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,155,500.00
Streak LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,155,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,155,500.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,059,000.00
Weapons and Equipment Cost: (+) 2,155,500.00 = 13,214,500.00
OmniMech Conversion Cost: (11,059,000.00 + 2,155,500.00) x 0.25 (+) 3,303,625.00 = 16,518,125.00
BattleMech Cost Multiplier: 1 + (90 / 100) (*) 1.90 = 31,384,437.50
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 31,384,438.00
|