Cost Breakdown
Name/Model: Warrior Missile [BASE]
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (247 pts) 13.0 x 20,000 260,000.00
Internal Structure (Standard): 80 x 400 x 1 (+) 32,000.00 = 292,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 452,000.00
Engine (XXL): (100,000 x 320 x 80) / 75 (+) 34,133,333.33 = 34,585,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 35,785,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 35,985,333.33
Life Support: 50,000 (+) 50,000.00 = 36,035,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 36,195,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 36,267,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 36,304,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 36,360,133.33
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 36,360,133.33
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
CASE 5 x 50,000 250,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 330,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 340,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 350,000.00
ER Small Laser 11,250 (+) 11,250.00 = 361,250.00
ER Small Laser 11,250 (+) 11,250.00 = 372,500.00
Improved SRM 4 90,000 (+) 90,000.00 = 462,500.00
Improved SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 462,500.00
Jump Jets 80 x (4 x 4) x 200 (+) 256,000.00 = 718,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 793,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 868,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 943,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,018,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,093,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,168,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,243,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,318,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,393,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,468,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,543,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,618,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,618,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,618,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,618,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,618,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,618,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,618,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,618,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,618,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,618,500.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,618,500.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 36,360,133.33
Weapons and Equipment Cost: (+) 1,618,500.00 = 37,978,633.33
OmniMech Conversion Cost: (36,360,133.33 + 1,618,500.00) x 0.25 (+) 9,494,658.33 = 47,473,291.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 85,451,925.00
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 85,451,925.00
|