Cost Breakdown
Name/Model: Ultra-Warrior [BASE]
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (247 pts) 13.0 x 20,000 260,000.00
Internal Structure (Standard): 80 x 400 x 1 (+) 32,000.00 = 292,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 452,000.00
Engine (XXL): (100,000 x 320 x 80) / 75 (+) 34,133,333.33 = 34,585,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 35,785,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 35,985,333.33
Life Support: 50,000 (+) 50,000.00 = 36,035,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 36,195,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 36,261,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 36,298,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 36,354,133.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 36,354,133.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 230,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 310,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 390,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 400,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 410,000.00
ER Small Laser 11,250 (+) 11,250.00 = 421,250.00
ER Small Laser 11,250 (+) 11,250.00 = 432,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 440,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 447,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 455,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 462,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 462,500.00
Jump Jets 80 x (4 x 4) x 200 (+) 256,000.00 = 718,500.00
Ultra AC/5 200,000 (+) 200,000.00 = 918,500.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,118,500.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,318,500.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,518,500.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,518,500.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,518,500.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,518,500.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,518,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,518,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 36,354,133.33
Weapons and Equipment Cost: (+) 1,518,500.00 = 37,872,633.33
OmniMech Conversion Cost: (36,354,133.33 + 1,518,500.00) x 0.25 (+) 9,468,158.33 = 47,340,791.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 85,213,425.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 85,213,425.00
|