Cost Breakdown
Name/Model: Fox Advanced Mech Trainer [BASE]
Technology: Clan
Tonnage: 20
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (69 pts) 4.0 x 20,000 80,000.00
Internal Structure (Endo Steel): 20 x 1,600 x 1 (+) 32,000.00 = 112,000.00
Myomer (Standard): 20 x 2,000 (+) 40,000.00 = 152,000.00
Engine (XXL): (100,000 x 80 x 20) / 75 (+) 2,133,333.33 = 2,285,333.33
Gyro (Standard): 1.0 x 300,000 (+) 300,000.00 = 2,585,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,785,333.33
Life Support: 50,000 (+) 50,000.00 = 2,835,333.33
Sensors: 20 x 2,000 (+) 40,000.00 = 2,875,333.33
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 9,200.00 = 2,884,533.33
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 2,898,533.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,898,533.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Large Laser 200,000 (+) 200,000.00 = 350,000.00
ER Small Laser 11,250 (+) 11,250.00 = 361,250.00
Jump Jets 20 x (2 x 2) x 200 (+) 16,000.00 = 377,250.00
Light Machine Gun 5,000 (+) 5,000.00 = 382,250.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 382,250.00
LRM 5 30,000 (+) 30,000.00 = 412,250.00
LRM 5 30,000 (+) 30,000.00 = 442,250.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 442,250.00
Machine Gun 5,000 (+) 5,000.00 = 447,250.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 447,250.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 447,250.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,898,533.33
Weapons and Equipment Cost: (+) 447,250.00 = 3,345,783.33
OmniMech Conversion Cost: (2,898,533.33 + 447,250.00) x 0.25 (+) 836,445.83 = 4,182,229.17
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 5,018,675.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,018,675.00
|