Distribution

Name/Model:         Banshee Canopian upgrade
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                         Head                    Right Arm                        
1. Shoulder                      1. Life Support         1. Shoulder                      
2. Upper Arm Actuator            2. Sensors              2. Upper Arm Actuator            
3.Heavy PPC                     3. Cockpit              3. Lower Arm Actuator            
4.Heavy PPC                     4. Small Laser          4. Hand Actuator                 
5.Heavy PPC                     5. Sensors              5. Triple-Strength Myomer        
6.Heavy PPC                     6. Life Support         6. Roll Again                    
                                                                                          
1. Triple-Strength Myomer                                1. Roll Again                    
2. Heat Sink                                             2. Roll Again                    
3. Heat Sink                                             3. Roll Again                    
4. Small Laser                                           4. Roll Again                    
5. Heat Sink                                             5. Roll Again                    
6. Roll Again                                            6. Roll Again                    
                                                                                          
Left Torso                       Center Torso            Right Torso                      
1. Roll Again                    1. Fusion Engine        1. Heat Sink                     
2. Heat Sink                     2. Fusion Engine        2. Heat Sink                     
3.Ultra AC/10                   3. Fusion Engine        3. Medium Laser                  
4.Ultra AC/10                   4. Gyro                 4. Medium Laser                  
5.Ultra AC/10                   5. Gyro                 5. Medium Laser                  
6.Ultra AC/10                   6. Gyro                 6. Medium Laser                  
                                                                                         
1.Ultra AC/10                   1. Gyro                 1.Streak SRM 6                  
2.Ultra AC/10                   2. Fusion Engine        2.Streak SRM 6                  
3.Ultra AC/10                   3. Fusion Engine        3. Streak SRM 6 (Ammo 15)        
4. Ultra AC/10 (Ammo 10)         4. Fusion Engine        4. CASE                          
5. CASE                          5. Roll Again           5. Heat Sink                     
6. Heat Sink                     6. Roll Again           6. Heat Sink                     
                                                                                          
Left Leg                                                 Right Leg                        
1. Hip                                                   1. Hip                           
2. Upper Leg Actuator                                    2. Upper Leg Actuator            
3. Lower Leg Actuator                                    3. Lower Leg Actuator            
4. Foot Actuator                                         4. Foot Actuator                 
5. Triple-Strength Myomer                                5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Banshee Canopian upgrade
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               280 x 2.5 x 1              700.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   917.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   965.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,158.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,158.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 39 (Weapons) = -15                           
  Offensive Equipment:                                                                           
       Heavy PPC                                                             317.000             
       Ultra AC/10                                                    (+)    210.000  =   527.000
       Streak SRM 6                                                   (+)     89.000  =   616.000
       Ultra AC/10 (Ammo 10)                                          (+)     26.000  =   642.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   665.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   688.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   711.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   734.000
       Streak SRM 6 (Ammo 15)                                         (+)     11.000  =   745.000
       Small Laser                                [Inefficient]       (+)      4.500  =   749.500
       Small Laser                                [Inefficient]       (+)      4.500  =   754.000
  Total 'Mech Tonnage:                                                (+)    142.500  =   896.500
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  = 1,004.080
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,004.080

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,158.000             
  Offensive Battle Rating:                                            (+)  1,004.080  = 2,162.080
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,162

                 Cost Breakdown

Name/Model:         Banshee Canopian upgrade
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (280 pts) 17.5 x 10,000                             175,000.00                    
  Internal Structure (Standard):      95 x 400 x 1                             (+)         38,000.00  =       213,000.00
  Myomer (Triple-Strength):           95 x 16,000                              (+)      1,520,000.00  =     1,733,000.00
  Engine (Fusion):                    (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     3,538,000.00
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     4,438,000.00
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     4,638,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     4,688,000.00
  Sensors:                            95 x 2,000                               (+)        190,000.00  =     4,878,000.00
  Heat Sinks (Single):                10 x 2,000                               (+)         20,000.00  =     4,898,000.00
  Arm Actuators:                      95 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         31,350.00  =     4,929,350.00
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,995,850.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      4,995,850.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE                                50,000                                               50,000.00                    
  CASE                                50,000                                   (+)         50,000.00  =       100,000.00
  Heavy PPC                           250,000                                  (+)        250,000.00  =       350,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       390,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       430,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       470,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       510,000.00
  Small Laser                         11,250                                   (+)         11,250.00  =       521,250.00
  Small Laser                         11,250                                   (+)         11,250.00  =       532,500.00
  Streak SRM 6                        120,000                                  (+)        120,000.00  =       652,500.00
  Streak SRM 6 (Ammo 15) [Empty Bin]  0                                        (+)              0.00  =       652,500.00
  Ultra AC/10                         320,000                                  (+)        320,000.00  =       972,500.00
  Ultra AC/10 (Ammo 10) [Empty Bin]   0                                        (+)              0.00  =       972,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              972,500.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      4,995,850.00                    
  Weapons and Equipment Cost:                                                  (+)        972,500.00  =     5,968,350.00
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    11,638,282.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      11,638,283.00

                 Alpha Strike Conversion

Name/Model:         Banshee Canopian upgrade
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 41 (Weapons) - 4 (Base)                                                      (-)       39  =      -19
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Small Laser                                                                                 (+)    0.300  =    0.600
     Medium Laser                                                                                (+)    0.500  =    1.100
     Medium Laser                                                                                (+)    0.500  =    1.600
     Medium Laser                                                                                (+)    0.500  =    2.100
     Medium Laser                                                                                (+)    0.500  =    2.600
     Heavy PPC                                                                                   (+)    1.125  =    3.725
     Ultra AC/10                 [Insufficient Ammo]                                             (+)    1.125  =    4.850
     Streak SRM 6                                                                                (+)    1.200  =    6.050
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =  121.000
     Divided by the maximum heat output - 4                                                      (/)       39  =    3.103
     Rounded up to the nearest tenth                                                                           =      3.2
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 41 (Weapons) - 4 (Base)                                                      (-)       39  =      -19
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Ultra AC/10                 [Insufficient Ammo]                                             (+)    1.125  =    3.125
     Streak SRM 6                                                                                (+)    1.200  =    4.325
     Heavy PPC                                                                                   (+)    1.500  =    5.825
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =  116.500
     Divided by the maximum heat output - 4                                                      (/)       39  =    2.987
     Rounded up to the nearest tenth                                                                           =      3.0
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 23 (Weapons) - 4 (Base)                                                      (-)       21  =       -1
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Ultra AC/10                 [Insufficient Ammo]                                             (+)    1.125  =    1.125
     Heavy PPC                                                                                   (+)    1.500  =    2.625
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =   52.500
     Divided by the maximum heat output - 4                                                      (/)       21  =    2.500
     Rounded up to the nearest tenth                                                                           =      2.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      280 armor points x 1                                                 280.000  =  280.000
     Armor Factor Conversion                                                                     (/)       30  =    9.333
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                                =   13.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   15.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   17.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   18.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   26.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   28.600
     Final DIR                   Round to nearest half point                                                   =   28.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   28.500  =   29.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.000
     Defensive Value                                                                             (+)   29.250  =   47.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     47