Cost Breakdown
Name/Model: Scion F
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Tripod OmniMech
==================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (684 pts) 43.0 x 10,000 430,000.00
Internal Structure (Endo Steel): 200 x 16,000 x 1.2 (+) 3,840,000.00 = 4,270,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 6,670,000.00
Engine (XXL): (100,000 x 400 x 200) / 75 (+) 106,666,666.67 = 113,336,666.67
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 117,336,666.67
Cockpit (Superheavy Tripod): 500,000 (+) 500,000.00 = 117,836,666.67
Life Support: 50,000 (+) 50,000.00 = 117,886,666.67
Sensors: 200 x 2,000 (+) 400,000.00 = 118,286,666.67
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 118,406,666.67
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 80,000.00 = 118,486,666.67
Leg Actuators: 200 x ((150 x 3 x 2) + (80 x 3 x 2) + (120 x 3 x 2)) (+) 420,000.00 = 118,906,666.67
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 118,906,666.67
==================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
ER Medium Laser (C) 80,000 80,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 160,000.00
ER Small Laser 11,250 (+) 11,250.00 = 171,250.00
Improved Heavy Gauss Rifle 700,000 (+) 700,000.00 = 871,250.00
Improved Heavy Gauss Rifle 700,000 (+) 700,000.00 = 1,571,250.00
Improved Heavy Gauss Rifle 700,000 (+) 700,000.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,271,250.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 2,446,250.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 2,621,250.00
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,621,250.00
==================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 118,906,666.67
Weapons and Equipment Cost: (+) 2,621,250.00 = 121,527,916.67
OmniMech Conversion Cost: (118,906,666.67 + 2,621,250.00) x 0.25 (+) 30,381,979.17 = 151,909,895.83
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 455,729,687.50
--------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 455,729,688.00
|