Distribution

Name/Model:         Banshee BNC-12E
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================

Left Arm                         Head                         Right Arm                        
1. Shoulder                      1. Life Support              1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                   2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                   3. Lower Arm Actuator            
4. Hand Actuator                 4. Roll Again                4. Hand Actuator                 
5. Ballistic-Reinforced          5. Sensors                   5.Hatchet                       
6. Ballistic-Reinforced          6. Life Support              6.Hatchet                       
                                                                                              
1. Ballistic-Reinforced                                       1.Hatchet                       
2. Ballistic-Reinforced                                       2.Hatchet                       
3. Ballistic-Reinforced                                       3.Hatchet                       
4. Ballistic-Reinforced                                       4.Hatchet                       
5. Ballistic-Reinforced                                       5.Hatchet                       
6. Ballistic-Reinforced                                       6. Ballistic-Reinforced          
                                                                                               
Left Torso                       Center Torso                 Right Torso                      
1. XL Engine                     1. XL Engine                 1. XL Engine                     
2. XL Engine                     2. XL Engine                 2. XL Engine                     
3. XL Engine                     3. XL Engine                 3. XL Engine                     
4.Snub-Nose PPC                 4. Gyro                      4.Heavy PPC                     
5.Snub-Nose PPC                 5. Gyro                      5.Heavy PPC                     
6.Snub-Nose PPC                 6. Gyro                      6.Heavy PPC                     
                                                                                             
1.Snub-Nose PPC                 1. Gyro                      1.Heavy PPC                     
2. Ballistic-Reinforced          2. XL Engine                 2. Endo-Composite                
3. Endo-Composite                3. XL Engine                 3. Endo-Composite                
4. Endo-Composite                4. XL Engine                 4. Endo-Composite                
5. Endo-Composite                5. Medium Pulse Laser        5. Triple-Strength Myomer        
6. Endo-Composite                6. Medium Pulse Laser        6. Triple-Strength Myomer        
                                                                                               
Left Leg                                                      Right Leg                        
1. Hip                                                        1. Hip                           
2. Upper Leg Actuator                                         2. Upper Leg Actuator            
3. Lower Leg Actuator                                         3. Lower Leg Actuator            
4. Foot Actuator                                              4. Foot Actuator                 
5. Triple-Strength Myomer                                     5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                     6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Banshee BNC-12E
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):                     264 x 2.5 x 1.5             990.000             
  Internal Structure (Endo-Composite w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  = 1,098.750
  Gyro (Standard):                                  95 x 0.5             (+)     47.500  = 1,146.250
  Defensive Movement Factor:                        +3                   (*)       1.30  = 1,490.125
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                             1,490.125

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                              
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 43 (Weapons) = -9                               
  Offensive Equipment:                                                                              
       Heavy PPC                                                                317.000             
       Snub-Nose PPC                                                     (+)    165.000  =   482.000
       Snub-Nose PPC                                                     (+)    165.000  =   647.000
       Hatchet                                                           (+)     57.000  =   704.000
       Medium Pulse Laser                           [Inefficient]        (+)     24.000  =   728.000
       Medium Pulse Laser                           [Inefficient]        (+)     24.000  =   752.000
  Total 'Mech Tonnage:                                                   (+)    142.500  =   894.500
  Speed Factor:                                     8 (Run) + 0 (Jump)   (*)      1.370  = 1,225.465
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                             1,225.465

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                    1,490.125             
  Offensive Battle Rating:                                               (+)  1,225.465  = 2,715.590
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 2,716

                 Cost Breakdown

Name/Model:         Banshee BNC-12E
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):        (264 pts) 22.0 x 25,000                             550,000.00                    
  Internal Structure (Endo-Composite): 95 x 3,200 x 1                           (+)        304,000.00  =       854,000.00
  Myomer (Triple-Strength):            95 x 16,000                              (+)      1,520,000.00  =     2,374,000.00
  Engine (XL):                         (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    12,000,666.67
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =    13,200,666.67
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =    13,400,666.67
  Life Support:                        50,000                                   (+)         50,000.00  =    13,450,666.67
  Sensors:                             95 x 2,000                               (+)        190,000.00  =    13,640,666.67
  Heat Sinks (Double):                 15 x 6,000                               (+)         90,000.00  =    13,730,666.67
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,774,366.67
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,840,866.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      13,840,866.67

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Hatchet                              7 x 5,000                                            35,000.00                    
  Heavy PPC                            250,000                                  (+)        250,000.00  =       285,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =       345,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =       405,000.00
  Snub-Nose PPC                        300,000                                  (+)        300,000.00  =       705,000.00
  Snub-Nose PPC                        300,000                                  (+)        300,000.00  =     1,005,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             1,005,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      13,840,866.67                    
  Weapons and Equipment Cost:                                                   (+)      1,005,000.00  =    14,845,866.67
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =    28,949,440.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       28,949,440.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-12E
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 43 (Weapons) - 4 (Base)                                                      (-)       41  =      -11
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     Snub-Nose PPC                                                                               (+)    1.000  =    2.320
     Snub-Nose PPC                                                                               (+)    1.000  =    3.320
     Heavy PPC                                                                                   (+)    1.125  =    4.445
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  133.350
     Divided by the maximum heat output - 4                                                      (/)       41  =    3.252
     Rounded up to the nearest tenth                                                                           =      3.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 43 (Weapons) - 4 (Base)                                                      (-)       41  =      -11
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Snub-Nose PPC                                                                               (+)    0.650  =    0.650
     Snub-Nose PPC                                                                               (+)    0.650  =    1.300
     Medium Pulse Laser                                                                          (+)    0.660  =    1.960
     Medium Pulse Laser                                                                          (+)    0.660  =    2.620
     Heavy PPC                                                                                   (+)    1.500  =    4.120
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  123.600
     Divided by the maximum heat output - 4                                                      (/)       41  =    3.015
     Rounded up to the nearest tenth                                                                           =      3.1
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                      (-)       13  =       17
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Heavy PPC                                                                                   (+)    1.500  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ballistic-Reinforced:          264 armor points x 1                                                 264.000  =  264.000
     Armor Factor Conversion                                                                     (/)       30  =    8.800
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Ballistic-Reinforced armor                                                             =      BRA
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with Hatchet                                                                                =      MEL
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =   14.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   16.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   17.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   17.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                                   =   24.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Special Ability Factor      [BRA] 2.25 (0.75 per 3 Armor points)                            (+)    2.250  =    3.250
     Final DIR                   Defensive Interaction Rating                                    (+)   24.000  =   27.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.500
     Defensive Value                                                                             (+)   27.250  =   45.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     46