Cost Breakdown
Name/Model: Paul PL-1
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Tripod BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Hardened): (636 pts) 79.5 x 15,000 1,192,500.00
Internal Structure (Endo Steel): 200 x 16,000 x 1.2 (+) 3,840,000.00 = 5,032,500.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 7,432,500.00
Engine (XL): (20,000 x 400 x 200) / 75 (+) 21,333,333.33 = 28,765,833.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 32,765,833.33
Cockpit (Superheavy Tripod): 500,000 (+) 500,000.00 = 33,265,833.33
Life Support: 50,000 (+) 50,000.00 = 33,315,833.33
Sensors: 200 x 2,000 (+) 400,000.00 = 33,715,833.33
Heat Sinks (Double): 31 x 6,000 (+) 186,000.00 = 33,901,833.33
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 80,000.00 = 33,981,833.33
Leg Actuators: 200 x ((150 x 3 x 2) + (80 x 3 x 2) + (120 x 3 x 2)) (+) 420,000.00 = 34,401,833.33
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 34,401,833.33
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
Coolant Pod (C) 50,000 (+) 50,000.00 = 400,000.00
Coolant Pod (C) 50,000 (+) 50,000.00 = 450,000.00
Coolant Pod (C) 50,000 (+) 50,000.00 = 500,000.00
Coolant Pod (C) 50,000 (+) 50,000.00 = 550,000.00
Coolant Pod (C) 50,000 (+) 50,000.00 = 600,000.00
Coolant Pod (C) 50,000 (+) 50,000.00 = 650,000.00
Coolant Pod (C) 50,000 (+) 50,000.00 = 700,000.00
Coolant Pod (C) 50,000 (+) 50,000.00 = 750,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 950,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 1,150,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,230,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,310,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,390,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,470,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,550,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,630,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,710,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,790,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,870,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,950,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 2,030,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 2,110,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 2,190,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 2,270,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 2,350,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 2,430,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 2,510,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 2,590,000.00
TAG (C) 50,000 (+) 50,000.00 = 2,640,000.00
Targeting Computer (C) 5 x 10,000 (+) 50,000.00 = 2,690,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,690,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 34,401,833.33
Weapons and Equipment Cost: (+) 2,690,000.00 = 37,091,833.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 111,275,500.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 111,275,500.00
|