Cost Breakdown
Name/Model: Warhammer Lucerne WHM-11UC
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped BattleMech
====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (217 pts) 14.0 x 10,000 140,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 252,000.00
Myomer (Triple-Strength): 70 x 16,000 (+) 1,120,000.00 = 1,372,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 2,678,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,578,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,778,666.67
Life Support: 50,000 (+) 50,000.00 = 3,828,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 3,968,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 4,052,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 4,066,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 4,115,666.67
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,115,666.67
====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Small Laser 11,250 (+) 11,250.00 = 186,250.00
Flamer 7,500 (+) 7,500.00 = 193,750.00
Light PPC 150,000 (+) 150,000.00 = 343,750.00
Light PPC 150,000 (+) 150,000.00 = 493,750.00
Light PPC 150,000 (+) 150,000.00 = 643,750.00
Light PPC 150,000 (+) 150,000.00 = 793,750.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 853,750.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 913,750.00
MML 5 (Ammo 20) [SRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 913,750.00
MML 5 (Ammo 24) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 913,750.00
MML 5 w/ Artemis IV FCS 75,000 + 100,000 (+) 175,000.00 = 1,088,750.00
PPC Capacitor 150,000 (+) 150,000.00 = 1,238,750.00
PPC Capacitor 150,000 (+) 150,000.00 = 1,388,750.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,388,750.00
====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,115,666.67
Weapons and Equipment Cost: (+) 1,388,750.00 = 5,504,416.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 9,357,508.33
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,357,508.00
|