Cost Breakdown
Name/Model: Phoenix Hawk PXH-10S2
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 157,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 247,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,487,000.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 4,612,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 4,787,000.00
Life Support: 50,000 (+) 50,000.00 = 4,837,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,927,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 4,993,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 5,013,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,045,200.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,045,200.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Beagle Active Probe 200,000 (+) 200,000.00 = 950,000.00
CASE II 175,000 (+) 175,000.00 = 1,125,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 1,449,000.00
Large Re-engineered Laser 250,000 (+) 250,000.00 = 1,699,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,704,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,709,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,709,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 1,809,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 1,909,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,909,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,045,200.00
Weapons and Equipment Cost: (+) 1,909,000.00 = 6,954,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 10,083,590.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,083,590.00
|