Cost Breakdown
Name/Model: Phoenix Hawk PXH-10S
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (152 pts) 9.5 x 10,000 95,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 167,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 257,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,497,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,397,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,597,000.00
Life Support: 50,000 (+) 50,000.00 = 4,647,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,737,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 4,803,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 4,823,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,855,200.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,855,200.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 499,000.00
Large Re-engineered Laser 250,000 (+) 250,000.00 = 749,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 754,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 759,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 759,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 859,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 959,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 959,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,855,200.00
Weapons and Equipment Cost: (+) 959,000.00 = 5,814,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 8,430,590.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,430,590.00
|