|                  Cost Breakdown
Name/Model:         Banshee BAN-5SS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                          (280 pts) 17.5 x 10,000                             175,000.00                    
  Internal Structure (Standard):             95 x 400 x 1                             (+)         38,000.00  =       213,000.00
  Myomer (MASC):                             (380 x 5 x 1,000) + (95 x 2,000)         (+)      2,090,000.00  =     2,303,000.00
  Engine (XL):                               (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,929,666.67
  Gyro (Standard):                           4.0 x 300,000                            (+)      1,200,000.00  =    13,129,666.67
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =    13,329,666.67
  Life Support:                              50,000                                   (+)         50,000.00  =    13,379,666.67
  Sensors:                                   95 x 2,000                               (+)        190,000.00  =    13,569,666.67
  Heat Sinks (Double):                       12 x 6,000                               (+)         72,000.00  =    13,641,666.67
  Arm Actuators:                             95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,685,366.67
  Leg Actuators:                             95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,751,866.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            13,751,866.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  Anti-Missile System                        100,000                                             100,000.00                    
  Anti-Missile System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       100,000.00
  Guardian ECM Suite                         200,000                                  (+)        200,000.00  =       300,000.00
  Light PPC                                  150,000                                  (+)        150,000.00  =       450,000.00
  Light PPC                                  150,000                                  (+)        150,000.00  =       600,000.00
  Streak SRM 6                               120,000                                  (+)        120,000.00  =       720,000.00
  Streak SRM 6                               120,000                                  (+)        120,000.00  =       840,000.00
  Streak SRM 6                               120,000                                  (+)        120,000.00  =       960,000.00
  Streak SRM 6                               120,000                                  (+)        120,000.00  =     1,080,000.00
  Streak SRM 6                               120,000                                  (+)        120,000.00  =     1,200,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]         0                                        (+)              0.00  =     1,200,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]         0                                        (+)              0.00  =     1,200,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   1,200,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            13,751,866.67                    
  Weapons and Equipment Cost:                                                         (+)      1,200,000.00  =    14,951,866.67
  BattleMech Cost Multiplier:                1 + (95 / 100)                           (*)              1.95  =    29,156,140.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             29,156,140.00
 |