Cost Breakdown
Name/Model: Banshee BAN-5SS
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (280 pts) 17.5 x 10,000 175,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 213,000.00
Myomer (MASC): (380 x 5 x 1,000) + (95 x 2,000) (+) 2,090,000.00 = 2,303,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,929,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 13,129,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,329,666.67
Life Support: 50,000 (+) 50,000.00 = 13,379,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,569,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 13,641,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 13,685,366.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,751,866.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,751,866.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 100,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 300,000.00
Light PPC 150,000 (+) 150,000.00 = 450,000.00
Light PPC 150,000 (+) 150,000.00 = 600,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 720,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 840,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 960,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,080,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,200,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,200,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,200,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,200,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,751,866.67
Weapons and Equipment Cost: (+) 1,200,000.00 = 14,951,866.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 29,156,140.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,156,140.00
|