Cost Breakdown
Name/Model: Grendel (Mongrel) K
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (144 pts) 7.5 x 20,000 150,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 222,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 312,000.00
Engine (XL): (20,000 x 315 x 45) / 75 (+) 3,780,000.00 = 4,092,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,292,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,492,000.00
Life Support: 50,000 (+) 50,000.00 = 5,542,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,632,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,692,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 14,850.00 = 5,706,850.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,738,350.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,738,350.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 575,000.00
Jump Jets 45 x (7 x 7) x 200 (+) 441,000.00 = 1,016,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 1,241,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,361,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,361,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 1,381,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,381,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,738,350.00
Weapons and Equipment Cost: (+) 1,381,000.00 = 7,119,350.00
OmniMech Conversion Cost: (5,738,350.00 + 1,381,000.00) x 0.25 (+) 1,779,837.50 = 8,899,187.50
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 12,903,821.88
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,903,822.00
|