Cost Breakdown
Name/Model: Warhammer II XM
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped BattleMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (277 pts) 17.5 x 10,000 175,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 335,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 535,000.00
Engine (Light Fusion): (15,000 x 400 x 100) / 75 (+) 8,000,000.00 = 8,535,000.00
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 10,035,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 10,210,000.00
Life Support: 50,000 (+) 50,000.00 = 10,260,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 10,460,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 10,550,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 30,000.00 = 10,580,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 10,650,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,650,000.00
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 105,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 110,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 115,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 120,000.00
Light Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 120,000.00
Light TAG (C) 40,000 (+) 40,000.00 = 160,000.00
LRM 15 (C) 175,000 (+) 175,000.00 = 335,000.00
LRM 15 (C) 175,000 (+) 175,000.00 = 510,000.00
LRM 15 (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 510,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 770,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,030,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,030,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,030,000.00
Searchlight, Mounted (C) 2,000 (+) 2,000.00 = 1,032,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 1,112,000.00
SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,112,000.00
SRM 6 (Ammo 15) [Inferno] [Empty Bin] (C) 0 (+) 0.00 = 1,112,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,112,000.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,650,000.00
Weapons and Equipment Cost: (+) 1,112,000.00 = 11,762,000.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 23,524,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,524,000.00
|