Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) X
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 9,715,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,767,500.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,767,500.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Small Laser 11,250 (+) 11,250.00 = 161,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 336,250.00
LRM 10 100,000 (+) 100,000.00 = 436,250.00
LRM 10 100,000 (+) 100,000.00 = 536,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 536,250.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,016,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,016,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,016,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,016,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,016,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,767,500.00
Weapons and Equipment Cost: (+) 1,016,250.00 = 10,783,750.00
OmniMech Conversion Cost: (9,767,500.00 + 1,016,250.00) x 0.25 (+) 2,695,937.50 = 13,479,687.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 23,589,453.13
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,589,453.00
|