Cost Breakdown
Name/Model: Wasp LAM-Mass Production Type 3 WSP-105-MP-3
Technology: Inner Sphere (Mixed)
Tonnage: 35
Configuration: Land-Air (Standard) BattleMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (112 pts) 7.0 x 10,000 70,000.00
Internal Structure (Composite): 35 x 1,600 x 1 (+) 56,000.00 = 126,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 196,000.00
Engine (Fusion): (5,000 x 140 x 35) / 75 (+) 326,666.67 = 522,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,122,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 1,297,666.67
Life Support: 50,000 (+) 50,000.00 = 1,347,666.67
Sensors: 35 x 2,000 (+) 70,000.00 = 1,417,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 1,477,666.67
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 16,100.00 = 1,493,766.67
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 1,518,266.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,518,266.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
Jump Jets 35 x (4 x 4) x 200 (+) 112,000.00 = 292,000.00
LAM Bomb Bay [TAG] [Empty Bay] 5,000 (+) 5,000.00 = 297,000.00
Medium Rifle 75,500 (+) 75,500.00 = 372,500.00
Medium Rifle (Ammo 9) [Empty Bin] 0 (+) 0.00 = 372,500.00
Medium Rifle (Ammo 9) [Empty Bin] 0 (+) 0.00 = 372,500.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 387,500.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 402,500.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 433,500.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 433,500.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,518,266.67
Weapons and Equipment Cost: (+) 433,500.00 = 1,951,766.67
LAM Conversion Cost: (1,518,266.67 + 433,500.00) x 0.75 (+) 1,463,825.00 = 3,415,591.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 4,611,048.75
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 4,611,049.00
|