Distribution

Name/Model:         Loki Mk II (Hel) D
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=======================================================================================================

Left Arm                              Head                       Right Arm                             
1. Shoulder                           1. Life Support            1. Shoulder                           
2. Upper Arm Actuator                 2. Sensors                 2. Upper Arm Actuator                 
3.Improved Heavy Medium Laser        3. Small Cockpit           3.Improved Heavy Medium Laser        
4.Improved Heavy Medium Laser        4. Sensors                 4.Improved Heavy Medium Laser        
5.LRM 15                             5.Double Heat Sink        5.LRM 15                             
6.LRM 15                             6.Double Heat Sink        6.LRM 15                             
                                                                                                       
1. Plasma Cannon                                                 1. Plasma Cannon                      
2. LRM 15 (Ammo 8)                                               2. LRM 15 (Ammo 8)                    
3. LRM 15 (Ammo 8)                                               3. LRM 15 (Ammo 8)                    
4. Endo Steel                                                    4. Endo Steel                         
5. Ferro-Fibrous                                                 5. Endo Steel                         
6. Ferro-Fibrous                                                 6. Ferro-Fibrous                      
                                                                                                       
Left Torso                            Center Torso               Right Torso                           
1. XL Engine                          1. XL Engine               1. XL Engine                          
2. XL Engine                          2. XL Engine               2. XL Engine                          
3.Improved Jump Jet                  3. XL Engine               3.Improved Jump Jet                  
4.Improved Jump Jet                  4. Gyro                    4.Improved Jump Jet                  
5.Improved Jump Jet                  5. Gyro                    5.Improved Jump Jet                  
6.Improved Jump Jet                  6. Gyro                    6.Improved Jump Jet                  
                                                                                                       
1.Improved Jump Jet                  1. Gyro                    1.Improved Jump Jet                  
2.Improved Jump Jet                  2. XL Engine               2.Improved Jump Jet                  
3. Plasma Cannon (Ammo 10)            3. XL Engine               3. ER Large Laser                     
4. Plasma Cannon (Ammo 10)            4. XL Engine               4. Plasma Cannon (Ammo 10)            
5. Endo Steel                         5.Double Heat Sink        5. Endo Steel                         
6. Ferro-Fibrous                      6.Double Heat Sink        6. Ferro-Fibrous                      
                                                                                                       
Left Leg                                                         Right Leg                             
1. Hip                                                           1. Hip                                
2. Upper Leg Actuator                                            2. Upper Leg Actuator                 
3. Lower Leg Actuator                                            3. Lower Leg Actuator                 
4. Foot Actuator                                                 4. Foot Actuator                      
5. Endo Steel                                                    5. Endo Steel                         
6. Ferro-Fibrous                                                 6. Ferro-Fibrous                      

                 Battle Value Breakdown

Name/Model:         Loki Mk II (Hel) D
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        182 x 2.5 x 1                455.000             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   572.000
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   604.500
  Defensive Movement Factor:                    +3                    (*)       1.30  =   785.850
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            785.850

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 24 (Heat Sinks) - 3 (Movement) - 50 (Weapons) = -23                           
  Offensive Equipment:                                                                           
       ER Large Laser                                                        248.000             
       Plasma Cannon                                                  (+)    170.000  =   418.000
       Plasma Cannon                                                  (+)    170.000  =   588.000
       LRM 15                                                         (+)    164.000  =   752.000
       LRM 15                                   [Inefficient]         (+)     82.000  =   834.000
       Improved Heavy Medium Laser              [Inefficient]         (+)     46.500  =   880.500
       Improved Heavy Medium Laser              [Inefficient]         (+)     46.500  =   927.000
       LRM 15 (Ammo 8)                                                (+)     21.000  =   948.000
       LRM 15 (Ammo 8)                                                (+)     21.000  =   969.000
       LRM 15 (Ammo 8)                                                (+)     21.000  =   990.000
       LRM 15 (Ammo 8)                                                (+)     21.000  = 1,011.000
       Plasma Cannon (Ammo 10)                                        (+)     21.000  = 1,032.000
       Plasma Cannon (Ammo 10)                                        (+)     21.000  = 1,053.000
       Plasma Cannon (Ammo 10)                                        (+)     21.000  = 1,074.000
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,139.000
  Speed Factor:                                 6 (Run) + 3 (Jump)    (*)      1.500  = 1,708.500
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,708.500

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   785.850             
  Offensive Battle Rating:                                            (+)  1,708.500  = 2,494.350
  Cockpit (Small):                                                    (*)       0.95  = 2,369.633
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,370

                 Cost Breakdown

Name/Model:         Loki Mk II (Hel) D
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):               (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel):     65 x 1,600 x 1                           (+)        104,000.00  =       294,000.00
  Myomer (Standard):                   65 x 2,000                               (+)        130,000.00  =       424,000.00
  Engine (XL):                         (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,930,666.67
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     5,830,666.67
  Cockpit (Small):                     175,000                                  (+)        175,000.00  =     6,005,666.67
  Life Support:                        50,000                                   (+)         50,000.00  =     6,055,666.67
  Sensors:                             65 x 2,000                               (+)        130,000.00  =     6,185,666.67
  Heat Sinks (Double):                 12 x 6,000                               (+)         72,000.00  =     6,257,666.67
  Arm Actuators:                       65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     6,270,666.67
  Leg Actuators:                       65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,316,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       6,316,166.67

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE                                 2 x 50,000                                          100,000.00                    
  ER Large Laser                       200,000                                  (+)        200,000.00  =       300,000.00
  Improved Heavy Medium Laser          150,000                                  (+)        150,000.00  =       450,000.00
  Improved Heavy Medium Laser          150,000                                  (+)        150,000.00  =       600,000.00
  Improved Jump Jets                   65 x (6 x 6) x 500                       (+)      1,170,000.00  =     1,770,000.00
  LRM 15                               175,000                                  (+)        175,000.00  =     1,945,000.00
  LRM 15                               175,000                                  (+)        175,000.00  =     2,120,000.00
  LRM 15 (Ammo 8) [Empty Bin]          0                                        (+)              0.00  =     2,120,000.00
  LRM 15 (Ammo 8) [Empty Bin]          0                                        (+)              0.00  =     2,120,000.00
  LRM 15 (Ammo 8) [Empty Bin]          0                                        (+)              0.00  =     2,120,000.00
  LRM 15 (Ammo 8) [Empty Bin]          0                                        (+)              0.00  =     2,120,000.00
  Plasma Cannon                        320,000                                  (+)        320,000.00  =     2,440,000.00
  Plasma Cannon                        320,000                                  (+)        320,000.00  =     2,760,000.00
  Plasma Cannon (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     2,760,000.00
  Plasma Cannon (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     2,760,000.00
  Plasma Cannon (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     2,760,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             2,760,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       6,316,166.67                    
  Weapons and Equipment Cost:                                                   (+)      2,760,000.00  =     9,076,166.67
  OmniMech Conversion Cost:            (6,316,166.67 + 2,760,000.00) x 0.25     (+)      2,269,041.67  =    11,345,208.33
  BattleMech Cost Multiplier:          1 + (65 / 100)                           (*)              1.65  =    18,719,593.75
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       18,719,594.00

                 Alpha Strike Conversion

Name/Model:         Loki Mk II (Hel) D
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                   BattleMech                                                                               =       BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                        65 (greater than or equal to 60 and less than 80)                                        =        3
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            3

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                      
                                                                                                                                     
  Jumping Movement:               6 (Jump)                                                                                 =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                                                    
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                            8"/12"j

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                Unit is inefficient                                                                                
     24 (Heat Sinks)                                                                                                       =       24
     3 (Movement) + 50 (Weapons) - 4 (Base)                                                                  (-)       49  =      -25
                                                                                                                                     
  Offensive Equipment:                                                                                                     =    0.000
     LRM 15                                                                                                  (+)    0.900  =    0.900
     LRM 15                                                                                                  (+)    0.900  =    1.800
     Improved Heavy Medium Laser                                                                             (+)    1.000  =    2.800
     Improved Heavy Medium Laser                                                                             (+)    1.000  =    3.800
     ER Large Laser                                                                                          (+)    1.000  =    4.800
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                                (*)       24  =  115.200
     Divided by the maximum heat output - 4                                                                  (/)       49  =    2.351
     Rounded up to the nearest tenth                                                                                       =      2.4
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     3

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                Unit is inefficient                                                                                
     24 (Heat Sinks)                                                                                                       =       24
     3 (Movement) + 50 (Weapons) - 4 (Base)                                                                  (-)       49  =      -25
                                                                                                                                     
  Offensive Equipment:                                                                                                     =    0.000
     LRM 15                                                                                                  (+)    0.900  =    0.900
     LRM 15                                                                                                  (+)    0.900  =    1.800
     Improved Heavy Medium Laser                                                                             (+)    1.000  =    2.800
     Improved Heavy Medium Laser                                                                             (+)    1.000  =    3.800
     ER Large Laser                                                                                          (+)    1.000  =    4.800
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                                (*)       24  =  115.200
     Divided by the maximum heat output - 4                                                                  (/)       49  =    2.351
     Rounded up to the nearest tenth                                                                                       =      2.4
     Unit receives Overheat (OV) value of 2                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    3

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                Unit is inefficient                                                                                
     24 (Heat Sinks)                                                                                                       =       24
     3 (Movement) + 50 (Weapons) - 4 (Base)                                                                  (-)       49  =      -25
                                                                                                                                     
  Offensive Equipment:                                                                                                     =    0.000
     LRM 15                                                                                                  (+)    0.900  =    0.900
     LRM 15                                                                                                  (+)    0.900  =    1.800
     ER Large Laser                                                                                          (+)    1.000  =    2.800
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                                (*)       24  =   67.200
     Divided by the maximum heat output - 4                                                                  (/)       49  =    1.371
     Rounded up to the nearest tenth                                                                                       =      1.4
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      2

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                  182 armor points x 1                                                            182.000  =  182.000
     Armor Factor Conversion                                                                                 (/)       30  =    6.067
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  6

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                         Clan XL on a 65 ton BattleMech                                                           =      4.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              4

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                               =     CASE
  Unit is equipped with forward facing incendiary weapons                                                                  =  HT2/2/2
  Unit is equipped with forward facing weapons capable of firing indirectly                                                =      IF1
  Jumping TMM is 1 greater than Ground TMM                                                                                 =    JMPS1
  Unit utilizes modular (Omni) technology                                                                                  =     OMNI
  Base long-range damage is at least 1 more than the heat-modified damage                                                  =      OVL

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor         3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                           =   11.000
     Unit Size Factor             3 (Weight/Size Class) / 2                                                  (+)    1.500  =   12.500
     Overheat Factor              1 (Base OV) + 0.5 (0.5 per OV > 1)                                         (+)    1.500  =   14.000
     Special Ability Factor       [HT2/2/2] 2 (Max Rating) + 0.5 (Medium > 0)                                (+)    2.500  =   16.500
     Special Ability Factor       [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   17.500
     Special Ability Factor       [OVL] 2 (Overheat) x 0.25                                                  (+)    0.500  =   18.000
     Blanket Offensive Modifier   1 (Base)                                                                   (*)    1.000  =   18.000
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                 6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   12.000
     Structure Factor             4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =   16.000
     Defense Factor               1 + {[1 (8" Move) + 0.5 (JMPS)] x 0.1}                                     (*)    1.150  =   18.400
     Final DIR                    Round to nearest half point                                                              =   18.500
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor              1.5 (0.25 per 2") + 0.5 (Jump-capable)                                                   =    2.000
     Final DIR                    Defensive Interaction Rating                                               (+)   18.500  =   20.500
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                       =   18.000
     Defensive Value                                                                                         (+)   20.500  =   38.500
     Agile                        [1 (TMM) + 0.5 (JMPS) - 1] x 3 (Medium)                                    (+)    1.500  =   40.000
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 40