Cost Breakdown
Name/Model: PHOENIX HAWK LAM PHX-HK1 (DMG)
Technology: Inner Sphere
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (128 pts) 8.0 x 10,000 80,000.00
Internal Structure (Standard): 50 x 400 x 1 (+) 20,000.00 = 100,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 200,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,033,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,933,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,133,333.33
Life Support: 50,000 (+) 50,000.00 = 2,183,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,283,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 2,355,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,378,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,413,333.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,413,333.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
ER Large Laser 200,000 200,000.00
Jump Jets 50 x (5 x 5) x 200 (+) 250,000.00 = 450,000.00
Medium Laser 40,000 (+) 40,000.00 = 490,000.00
Medium Laser 40,000 (+) 40,000.00 = 530,000.00
Medium Laser 40,000 (+) 40,000.00 = 570,000.00
Medium Laser 40,000 (+) 40,000.00 = 610,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 610,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,413,333.33
Weapons and Equipment Cost: (+) 610,000.00 = 3,023,333.33
LAM Conversion Cost: (2,413,333.33 + 610,000.00) x 0.75 (+) 2,267,500.00 = 5,290,833.33
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 7,936,250.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,936,250.00
|