Cost Breakdown
Name/Model: Hauptmann HA1-O "Surtr's Sword"
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 223,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 413,000.00
Engine (Fusion): (5,000 x 285 x 95) / 75 (+) 1,805,000.00 = 2,218,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,118,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,318,000.00
Life Support: 50,000 (+) 50,000.00 = 3,368,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 3,558,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 3,660,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 3,703,700.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 3,770,200.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,770,200.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 50,000 (+) 50,000.00 = 150,000.00
ER Small Laser 11,250 (+) 11,250.00 = 161,250.00
Heavy Flamer 11,250 (+) 11,250.00 = 172,500.00
Heavy Flamer 11,250 (+) 11,250.00 = 183,750.00
Heavy Flamer (Ammo 10) [Empty Bin] 0 (+) 0.00 = 183,750.00
Heavy Flamer (Ammo 10) [Empty Bin] 0 (+) 0.00 = 183,750.00
Heavy PPC 250,000 (+) 250,000.00 = 433,750.00
Large X-Pulse Laser 275,000 (+) 275,000.00 = 708,750.00
Medium VSP Laser 200,000 (+) 200,000.00 = 908,750.00
Medium VSP Laser 200,000 (+) 200,000.00 = 1,108,750.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,218,750.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,328,750.00
PPC Capacitor 150,000 (+) 150,000.00 = 1,478,750.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,478,750.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,770,200.00
Weapons and Equipment Cost: (+) 1,478,750.00 = 5,248,950.00
OmniMech Conversion Cost: (3,770,200.00 + 1,478,750.00) x 0.25 (+) 1,312,237.50 = 6,561,187.50
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 12,794,315.63
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,794,316.00
|