Cost Breakdown
Name/Model: Elerim EL-1S
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Endo-Composite): 55 x 3,200 x 1 (+) 176,000.00 = 281,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 391,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,424,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,324,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,524,333.33
Life Support: 50,000 (+) 50,000.00 = 5,574,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,684,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 5,750,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 16,500.00 = 5,766,833.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,805,333.33
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,805,333.33
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II 175,000 (+) 175,000.00 = 925,000.00
CASE II 175,000 (+) 175,000.00 = 1,100,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,111,250.00
Jump Jets 55 x (5 x 5) x 200 (+) 275,000.00 = 1,386,250.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,446,250.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,506,250.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,566,250.00
Partial Wing 4 x 50,000 (+) 200,000.00 = 1,766,250.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 1,886,250.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 2,006,250.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 2,006,250.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 2,006,250.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,006,250.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,805,333.33
Weapons and Equipment Cost: (+) 2,006,250.00 = 7,811,583.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,107,954.17
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,107,954.00
|