Cost Breakdown
Name/Model: Elerim EL-1M
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Biped BattleMech
======================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Endo-Composite): 55 x 3,200 x 1 (+) 176,000.00 = 281,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 391,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,424,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,324,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,524,333.33
Life Support: 50,000 (+) 50,000.00 = 5,574,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,684,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,744,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 16,500.00 = 5,760,833.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,799,333.33
--------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,799,333.33
======================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 361,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 372,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 383,750.00
Jump Jets 55 x (5 x 5) x 200 (+) 275,000.00 = 658,750.00
MML 7 (Ammo 17) [LRM / Semi-Guided] [Empty Bin] 0 (+) 0.00 = 658,750.00
MML 7 (Ammo 17) [LRM / Semi-Guided] [Empty Bin] 0 (+) 0.00 = 658,750.00
MML 7 (Ammo 7) [SRM / Tandem Charge] [Empty Bin] 0 (+) 0.00 = 658,750.00
MML 7 (Ammo 7) [SRM / Tandem Charge] [Empty Bin] 0 (+) 0.00 = 658,750.00
MML 7 w/ Artemis IV FCS 105,000 + 100,000 (+) 205,000.00 = 863,750.00
MML 7 w/ Artemis IV FCS 105,000 + 100,000 (+) 205,000.00 = 1,068,750.00
Partial Wing 4 x 50,000 (+) 200,000.00 = 1,268,750.00
TAG 50,000 (+) 50,000.00 = 1,318,750.00
--------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,318,750.00
======================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,799,333.33
Weapons and Equipment Cost: (+) 1,318,750.00 = 7,118,083.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 11,033,029.17
--------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,033,029.00
|