Cost Breakdown
Name/Model: Excelsior EXC-1D
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (101 pts) 6.0 x 15,000 90,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 146,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 216,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 2,829,333.33
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 3,954,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,154,333.33
Life Support: 50,000 (+) 50,000.00 = 4,204,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,274,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,334,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 4,341,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,365,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,365,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Jump Jets 35 x (8 x 8) x 200 448,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 558,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 668,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 778,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 888,000.00
Partial Wing 2.5 x 50,000 (+) 125,000.00 = 1,013,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,013,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,365,833.33
Weapons and Equipment Cost: (+) 1,013,000.00 = 5,378,833.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 7,261,425.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,261,425.00
|