Distribution

Name/Model:         Cauldron-Born (Ebon Jaguar) UCall LLC
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped BattleMech

=============================================================================================

Left Arm                            Head                      Right Arm                      
1. Shoulder                         1. Life Support           1. Shoulder                    
2. Upper Arm Actuator               2. Sensors                2. Upper Arm Actuator          
3.Ultra AC/20                      3. Small Cockpit          3.Ultra AC/20                 
4.Ultra AC/20                      4. Sensors                4.Ultra AC/20                 
5.Ultra AC/20                      5.Angel ECM Suite        5.Ultra AC/20                 
6.Ultra AC/20                      6.Angel ECM Suite        6.Ultra AC/20                 
                                                                                           
1.Ultra AC/20                                                1.Ultra AC/20                 
2.Ultra AC/20                                                2.Ultra AC/20                 
3.Ultra AC/20                                                3.Ultra AC/20                 
4.Ultra AC/20                                                4.Ultra AC/20                 
5. Ultra AC/20 (Ammo 5)                                       5. Ultra AC/20 (Ammo 5)        
6. Ultra AC/20 (Ammo 5)                                       6. Ultra AC/20 (Ammo 5)        
                                                                                             
Left Torso                          Center Torso              Right Torso                    
1. XL Engine                        1. XL Engine              1. XL Engine                   
2. XL Engine                        2. XL Engine              2. XL Engine                   
3. Laser Anti-Missile System        3. XL Engine              3.Large Pulse Laser           
4. Small Pulse Laser                4. XL Gyro (IS)           4.Large Pulse Laser           
5. Ferro-Fibrous                    5. XL Gyro (IS)           5. Ferro-Fibrous               
6. Ferro-Fibrous                    6. XL Gyro (IS)           6. Ferro-Fibrous               
                                                                                             
1. Ferro-Fibrous                    1. XL Gyro (IS)           1. Endo Steel                  
2. Endo Steel                       2. XL Gyro (IS)           2. Endo Steel                  
3. Endo Steel                       3. XL Gyro (IS)           3. Endo Steel                  
4. Endo Steel                       4. XL Engine              4. Endo Steel                  
5. Ferro-Fibrous                    5. XL Engine              5. Ferro-Fibrous               
6. Roll Again                       6. XL Engine              6. Roll Again                  
                                                                                             
Left Leg                                                      Right Leg                      
1. Hip                                                        1. Hip                         
2. Upper Leg Actuator                                         2. Upper Leg Actuator          
3. Lower Leg Actuator                                         3. Lower Leg Actuator          
4. Foot Actuator                                              4. Foot Actuator               
5.Laser Heat Sink                                            5.Laser Heat Sink             
6.Laser Heat Sink                                            6.Laser Heat Sink             

                 Battle Value Breakdown

Name/Model:         Cauldron-Born (Ebon Jaguar) UCall LLC
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        211 x 2.5 x 1                527.500             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   644.500
  Gyro (XL):                                    65 x 0.5              (+)     32.500  =   677.000
  Defensive Equipment:                                                                           
       Angel ECM Suite                                                (+)    100.000  =   777.000
       Laser Anti-Missile System                                      (+)     45.000  =   822.000
  Defensive Movement Factor:                    +2                    (*)       1.20  =   986.400
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            986.400

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 40 (Weapons) = -12                           
  Offensive Equipment:                                                                           
       Ultra AC/20                                                           335.000             
       Ultra AC/20                                                    (+)    335.000  =   670.000
       Large Pulse Laser                        [Inefficient]         (+)    132.500  =   802.500
       Ultra AC/20 (Ammo 5)                                           (+)     42.000  =   844.500
       Ultra AC/20 (Ammo 5)                                           (+)     42.000  =   886.500
       Ultra AC/20 (Ammo 5)                                           (+)     42.000  =   928.500
       Ultra AC/20 (Ammo 5)                                           (+)     42.000  =   970.500
       Small Pulse Laser                        [Inefficient]         (+)     12.000  =   982.500
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,047.500
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,173.200
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,173.200

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   986.400             
  Offensive Battle Rating:                                            (+)  1,173.200  = 2,159.600
  Cockpit (Small):                                                    (*)       0.95  = 2,051.620
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,052

                 Cost Breakdown

Name/Model:         Cauldron-Born (Ebon Jaguar) UCall LLC
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):            (211 pts) 11.0 x 20,000                             220,000.00                    
  Internal Structure (Endo Steel):  65 x 1,600 x 1                           (+)        104,000.00  =       324,000.00
  Myomer (Standard):                65 x 2,000                               (+)        130,000.00  =       454,000.00
  Engine (XL):                      (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,960,666.67
  Gyro (XL):                        1.5 x 750,000                            (+)      1,125,000.00  =     6,085,666.67
  Cockpit (Small):                  175,000                                  (+)        175,000.00  =     6,260,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =     6,310,666.67
  Sensors:                          65 x 2,000                               (+)        130,000.00  =     6,440,666.67
  Heat Sinks (Laser):               12 x 6,000                               (+)         72,000.00  =     6,512,666.67
  Arm Actuators:                    65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     6,525,666.67
  Leg Actuators:                    65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,571,166.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    6,571,166.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                   750,000                                             750,000.00                    
  CASE                              2 x 50,000                               (+)        100,000.00  =       850,000.00
  Large Pulse Laser                 175,000                                  (+)        175,000.00  =     1,025,000.00
  Laser Anti-Missile System         225,000                                  (+)        225,000.00  =     1,250,000.00
  Small Pulse Laser                 16,000                                   (+)         16,000.00  =     1,266,000.00
  Ultra AC/20                       480,000                                  (+)        480,000.00  =     1,746,000.00
  Ultra AC/20                       480,000                                  (+)        480,000.00  =     2,226,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     2,226,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     2,226,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     2,226,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     2,226,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          2,226,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    6,571,166.67                    
  Weapons and Equipment Cost:                                                (+)      2,226,000.00  =     8,797,166.67
  BattleMech Cost Multiplier:       1 + (65 / 100)                           (*)              1.65  =    14,515,325.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    14,515,325.00

                 Alpha Strike Conversion

Name/Model:         Cauldron-Born (Ebon Jaguar) UCall LLC
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped BattleMech

====================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                               =       BM
--------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                  BM

====================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                        =        3
--------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                           3

====================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                     
--------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                8"

====================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                
     24 (Heat Sinks)                                                                                      =       24
     2 (Movement) + 40 (Weapons) + 5 (Anti-Missile) - 4 (Base)                              (-)       43  =      -19
                                                                                                                    
  Offensive Equipment:                                                                                    =    0.000
     Small Pulse Laser                                                                      (+)    0.330  =    0.330
     Large Pulse Laser                                                                      (+)    1.100  =    1.430
     Ultra AC/20                 [Insufficient Ammo]                                        (+)    2.250  =    3.680
     Ultra AC/20                 [Insufficient Ammo]                                        (+)    2.250  =    5.930
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal multiplied by the total heat dissipation                               (*)       24  =  142.320
     Divided by the maximum heat output - 4                                                 (/)       43  =    3.310
     Rounded up to the nearest tenth                                                                      =      3.4
--------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                    4

====================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                
     24 (Heat Sinks)                                                                                      =       24
     2 (Movement) + 40 (Weapons) + 5 (Anti-Missile) - 4 (Base)                              (-)       43  =      -19
                                                                                                                    
  Offensive Equipment:                                                                                    =    0.000
     Small Pulse Laser                                                                      (+)    0.330  =    0.330
     Large Pulse Laser                                                                      (+)    1.100  =    1.430
     Ultra AC/20                 [Insufficient Ammo]                                        (+)    2.250  =    3.680
     Ultra AC/20                 [Insufficient Ammo]                                        (+)    2.250  =    5.930
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal multiplied by the total heat dissipation                               (*)       24  =  142.320
     Divided by the maximum heat output - 4                                                 (/)       43  =    3.310
     Rounded up to the nearest tenth                                                                      =      3.4
     Unit receives Overheat (OV) value of 2                                                                         
--------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                   4

====================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                  
     24 (Heat Sinks)                                                                                      =       24
     2 (Movement) + 10 (Weapons) + 5 (Anti-Missile) - 4 (Base)                              (-)       13  =       11
                                                                                                                    
  Offensive Equipment:                                                                                    =    0.000
     Large Pulse Laser                                                                      (+)    1.100  =    1.100
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                      =      1.1
--------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                     2

====================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 211 armor points x 1                                            211.000  =  211.000
     Armor Factor Conversion                                                                (/)       30  =    7.033
--------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                 7

====================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                           =      4.0
--------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                             4

====================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                                   =     AECM
  Unit is equipped with Laser Anti-Missile System                                                         =      AMS
  Unit is equipped with CASE                                                                              =     CASE

====================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                           
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                           =   14.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                  (+)    1.500  =   15.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                         (+)    1.500  =   17.000
     Blanket Offensive Modifier  1 (Base)                                                   (*)    1.000  =   17.000
                                                                                                                    
  Defensive Interaction Rating:                                                                                     
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                       =   14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                           (+)    4.000  =   18.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                  (*)    1.100  =   19.800
     Final DIR                   Round to nearest half point                                              =   20.000
                                                                                                                    
  Unit's Defensive Value:                                                                                           
     Movement Factor             1 (0.25 per 2")                                                          =    1.000
     Special Ability Factor      [AMS] Anti-Missile System                                  (+)    1.000  =    2.000
     Final DIR                   Defensive Interaction Rating                               (+)   20.000  =   22.000
                                                                                                                    
  Unit's Final Point Value:                                                                                         
     Offensive Value                                                                                      =   17.000
     Defensive Value                                                                        (+)   22.000  =   39.000
     Force Bonus                 [AECM] Angel ECM Suite                                     (+)    3.000  =   42.000
--------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                42