Cost Breakdown
Name/Model: Warhammer WHM-12R
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (217 pts) 11.5 x 20,000 230,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 342,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 482,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 1,788,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,688,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,888,666.67
Life Support: 50,000 (+) 50,000.00 = 2,938,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 3,078,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 3,174,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 21,000.00 = 3,195,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 3,244,666.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,244,666.67
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 475,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 775,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 835,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 895,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 955,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,015,000.00
PPC Capacitor (C) 150,000 (+) 150,000.00 = 1,165,000.00
PPC Capacitor (C) 150,000 (+) 150,000.00 = 1,315,000.00
Small Pulse Laser (C) 16,000 (+) 16,000.00 = 1,331,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,421,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 1,421,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,421,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,244,666.67
Weapons and Equipment Cost: (+) 1,421,000.00 = 4,665,666.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 7,931,633.33
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,931,633.00
|