Cost Breakdown
Name/Model: Goblin Medium Tank (XLF Upgrade)
Technology: Inner Sphere
Tonnage: 45
Configuration: Tracked Combat Vehicle
================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------
Armor (Hardened) (64 pts) 8.0 x 15,000 120,000.00
Internal Structure (Standard) 4.5 x 10,000 (+) 45,000.00 = 165,000.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 190,000.00
Engine (XL) (20,000 x 180 x 45) / 75 (+) 2,160,000.00 = 2,350,000.00
Turret 1 x 5,000 (+) 5,000.00 = 2,355,000.00
----------------------------------------------------------------------------------------------------------------
Total Structural Cost 2,355,000.00
================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------
Armored Motive System 7 x 100,000 700,000.00
CASE 50,000 (+) 50,000.00 = 750,000.00
Compartment, Infantry (1 ton) 2 x 0 (+) 0.00 = 750,000.00
MML 3 45,000 (+) 45,000.00 = 795,000.00
MML 3 (Ammo 33) [SRM / Smoke] [Empty Bin] 0 (+) 0.00 = 795,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,055,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,055,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,055,000.00
----------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,055,000.00
================================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------------
Structural Cost 2,355,000.00
Weapons and Equipment Cost (+) 1,055,000.00 = 3,410,000.00
Combat Vehicle Cost Multiplier 1 + (45 / 100) (*) 1.45 = 4,944,500.00
Environmental Sealing 4,944,500.00 x 0.25 (+) 1,236,125.00 = 6,180,625.00
----------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 6,180,625.00
|