Cost Breakdown
Name/Model:         Chosin R3S-VOIR Kelly2
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (192 pts) 12.0 x 10,000                             120,000.00                    
  Internal Structure (Endo-Composite): 65 x 3,200 x 1                           (+)        208,000.00  =       328,000.00
  Myomer (Triple-Strength):            65 x 16,000                              (+)      1,040,000.00  =     1,368,000.00
  Engine (Light Fusion):               (15,000 x 260 x 65) / 75                 (+)      3,380,000.00  =     4,748,000.00
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     5,648,000.00
  Cockpit (Small):                     (Armored) 175,000 + (1 x 150,000)        (+)        325,000.00  =     5,973,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     6,023,000.00
  Sensors:                             65 x 2,000                               (+)        130,000.00  =     6,153,000.00
  Heat Sinks (Double):                 11 x 6,000                               (+)         66,000.00  =     6,219,000.00
  Arm Actuators:                       65 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         21,450.00  =     6,240,450.00
  Leg Actuators:                       65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,285,950.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       6,285,950.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE II                              175,000                                             175,000.00                    
  ER Medium Laser                      80,000                                   (+)         80,000.00  =       255,000.00
  ER Medium Laser                      80,000                                   (+)         80,000.00  =       335,000.00
  ER Medium Laser                      80,000                                   (+)         80,000.00  =       415,000.00
  Improved Jump Jets                   65 x (6 x 6) x 500                       (+)      1,170,000.00  =     1,585,000.00
  PPC                                  200,000                                  (+)        200,000.00  =     1,785,000.00
  PPC Capacitor                        150,000                                  (+)        150,000.00  =     1,935,000.00
  SRM 4                                60,000                                   (+)         60,000.00  =     1,995,000.00
  SRM 4                                60,000                                   (+)         60,000.00  =     2,055,000.00
  SRM 4 (Ammo 25) [Empty Bin]          0                                        (+)              0.00  =     2,055,000.00
  Supercharger                         260 x 10,000                             (+)      2,600,000.00  =     4,655,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             4,655,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       6,285,950.00                    
  Weapons and Equipment Cost:                                                   (+)      4,655,000.00  =    10,940,950.00
  OmniMech Conversion Cost:            (6,285,950.00 + 4,655,000.00) x 0.25     (+)      2,735,237.50  =    13,676,187.50
  BattleMech Cost Multiplier:          1 + (65 / 100)                           (*)              1.65  =    22,565,709.38
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       22,565,709.00
 
		 |