Cost Breakdown
Name/Model: War Phoenix WHM-10K-PXH
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (169 pts) 10.0 x 15,000 150,000.00
Internal Structure (Endo-Composite): 70 x 3,200 x 1 (+) 224,000.00 = 374,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 514,000.00
Engine (Light Fusion): (15,000 x 280 x 70) / 75 (+) 3,920,000.00 = 4,434,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,334,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,534,000.00
Life Support: 50,000 (+) 50,000.00 = 5,584,000.00
Sensors: 70 x 2,000 (+) 140,000.00 = 5,724,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 5,802,000.00
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 5,834,200.00
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 5,883,200.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,883,200.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle (C) 10,000 10,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] (C) 0 (+) 0.00 = 20,000.00
CASE II (C) 175,000 (+) 175,000.00 = 195,000.00
ER Small Laser 11,250 (+) 11,250.00 = 206,250.00
ER Small Laser 11,250 (+) 11,250.00 = 217,500.00
Large Laser 100,000 (+) 100,000.00 = 317,500.00
Medium Laser 40,000 (+) 40,000.00 = 357,500.00
Medium Laser 40,000 (+) 40,000.00 = 397,500.00
Medium Laser 40,000 (+) 40,000.00 = 437,500.00
Medium Laser 40,000 (+) 40,000.00 = 477,500.00
PPC 200,000 (+) 200,000.00 = 677,500.00
PPC 200,000 (+) 200,000.00 = 877,500.00
SRM 2 (C) 10,000 (+) 10,000.00 = 887,500.00
SRM 2 (C) 10,000 (+) 10,000.00 = 897,500.00
SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 897,500.00
SRM 6 (C) 80,000 (+) 80,000.00 = 977,500.00
SRM 6 (C) 80,000 (+) 80,000.00 = 1,057,500.00
SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,057,500.00
SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,057,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,057,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,883,200.00
Weapons and Equipment Cost: (+) 1,057,500.00 = 6,940,700.00
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 11,799,190.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,799,190.00
|