Distribution

Name/Model:         Banshee BNC-MM
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================================

Left Arm                         Head                            Right Arm                        
1. Shoulder                    1. Life Support                 1. Shoulder                    
2. Upper Arm Actuator            2. Sensors                      2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                    3. Lower Arm Actuator            
4. Hand Actuator                 4. Small Pulse Laser (C)        4. Hand Actuator                 
5. Triple-Strength Myomer        5. Sensors                      5. Triple-Strength Myomer        
6. Ferro-Fibrous (C)             6. Life Support                 6. Ferro-Fibrous (C)             
                                                                                                  
1. Ferro-Fibrous (C)                                             1. Endo Steel (C)                
2. Endo Steel (C)                                                2. Endo Steel (C)                
3. Endo Steel (C)                                                3. Endo Steel (C)                
4. Endo Steel (C)                                                4. Endo Steel (C)                
5. Roll Again                                                    5. Roll Again                    
6. Roll Again                                                    6. Roll Again                    
                                                                                                  
Left Torso                       Center Torso                    Right Torso                      
1. XL Engine (C)                 1. XL Engine (C)                1. XL Engine (C)                 
2. XL Engine (C)                 2. XL Engine (C)                2. XL Engine (C)                 
3.Improved Jump Jet             3. XL Engine (C)                3.Improved Jump Jet             
4.Improved Jump Jet             4. Compact Gyro                 4.Improved Jump Jet             
5.Improved Jump Jet             5. Compact Gyro                 5.Improved Jump Jet             
6.Improved Jump Jet             6. XL Engine (C)                6.Improved Jump Jet             
                                                                                                  
1. Micro Pulse Laser (C)         1. XL Engine (C)                1.Large X-Pulse Laser           
2. Medium Pulse Laser            2. XL Engine (C)                2.Large X-Pulse Laser           
3. Small Pulse Laser             3.Improved Jump Jet            3. Medium Pulse Laser            
4. Supercharger (C)              4.Improved Jump Jet            4. Small Pulse Laser             
5. Triple-Strength Myomer        5.Improved Jump Jet            5. Triple-Strength Myomer        
6. Ferro-Fibrous (C)             6.Improved Jump Jet            6. Ferro-Fibrous (C)             
                                                                                                  
Left Leg                                                         Right Leg                        
1. Hip                                                         1. Hip                         
2. Upper Leg Actuator                                            2. Upper Leg Actuator            
3. Lower Leg Actuator                                            3. Lower Leg Actuator            
4. Foot Actuator                                                 4. Foot Actuator                 
5. Triple-Strength Myomer                                        5. Triple-Strength Myomer        
6. Ferro-Fibrous (C)                                             6. Ferro-Fibrous (C)             

                 Battle Value Breakdown

Name/Model:         Banshee BNC-MM
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Compact):                               95 x 0.5              (+)     47.500  =   943.125
  Armored Components:                                                                            
       Cockpit                                                        (+)      5.000  =   948.125
       Hip                                                            (+)      5.000  =   953.125
       Hip                                                            (+)      5.000  =   958.125
       Shoulder                                                       (+)      5.000  =   963.125
       Shoulder                                                       (+)      5.000  =   968.125
  Defensive Movement Factor:                    +4                    (*)       1.40  = 1,355.375
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,355.375

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 22 (Heat Sinks) - 3 (Movement) - 29 (Weapons) = -4                            
  Offensive Equipment:                                                                           
       Large X-Pulse Laser                                                   178.000             
       Medium Pulse Laser                                             (+)     48.000  =   226.000
       Medium Pulse Laser                                             (+)     48.000  =   274.000
       Small Pulse Laser (C)                                          (+)     24.000  =   298.000
       Micro Pulse Laser (C)                                          (+)     12.000  =   310.000
       Small Pulse Laser                        [Inefficient]         (+)      6.000  =   316.000
       Small Pulse Laser                        [Inefficient]         (+)      6.000  =   322.000
  Total 'Mech Tonnage:                                                (+)    142.500  =   464.500
  Speed Factor:                                 10 (Run) + 3 (Jump)   (*)      2.020  =   938.290
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            938.290

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,355.375             
  Offensive Battle Rating:                                            (+)    938.290  = 2,293.665
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,294

                 Cost Breakdown

Name/Model:         Banshee BNC-MM
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (293 pts) 15.5 x 20,000                                                       310,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                                                     (+)        152,000.00  =       462,000.00
  Myomer (Triple-Strength):        95 x 16,000                                                        (+)      1,520,000.00  =     1,982,000.00
  Engine (XL):                     (20,000 x 380 x 95) / 75                                           (+)      9,626,666.67  =    11,608,666.67
  Gyro (Compact):                  6.0 x 400,000                                                      (+)      2,400,000.00  =    14,008,666.67
  Cockpit (Standard):              (Armored) 200,000 + (1 x 150,000)                                  (+)        350,000.00  =    14,358,666.67
  Life Support:                    50,000                                                             (+)         50,000.00  =    14,408,666.67
  Sensors:                         95 x 2,000                                                         (+)        190,000.00  =    14,598,666.67
  Heat Sinks (Double):             11 x 6,000                                                         (+)         66,000.00  =    14,664,666.67
  Arm Actuators:                   (Armored) 95 x ((100 x 2) + (50 x 2) + (80 x 2)) + (2 x 150,000)   (+)        343,700.00  =    15,008,366.67
  Leg Actuators:                   (Armored) 95 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000)  (+)        366,500.00  =    15,374,866.67
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                            15,374,866.67

===============================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
  Improved Jump Jets               95 x (6 x 6) x 500                                                          1,710,000.00                    
  Large X-Pulse Laser              275,000                                                            (+)        275,000.00  =     1,985,000.00
  Medium Pulse Laser               60,000                                                             (+)         60,000.00  =     2,045,000.00
  Medium Pulse Laser               60,000                                                             (+)         60,000.00  =     2,105,000.00
  Micro Pulse Laser (C)            12,500                                                             (+)         12,500.00  =     2,117,500.00
  Small Pulse Laser (C)            16,000                                                             (+)         16,000.00  =     2,133,500.00
  Small Pulse Laser                16,000                                                             (+)         16,000.00  =     2,149,500.00
  Small Pulse Laser                16,000                                                             (+)         16,000.00  =     2,165,500.00
  Supercharger (C)                 380 x 10,000                                                       (+)      3,800,000.00  =     5,965,500.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                   5,965,500.00

===============================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                            15,374,866.67                    
  Weapons and Equipment Cost:                                                                         (+)      5,965,500.00  =    21,340,366.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                                                     (*)              1.95  =    41,613,715.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                             41,613,715.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-MM
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                         
                                                                                                                         
  Jumping Movement:              6 (Jump)                                                                      =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                                        
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               10"/12"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     22 (Heat Sinks)                                                                                           =       22
     3 (Movement) + 29 (Weapons) - 4 (Base)                                                      (-)       28  =       -6
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Micro Pulse Laser (C)                                                                       (+)    0.330  =    0.330
     Small Pulse Laser                                                                           (+)    0.330  =    0.660
     Small Pulse Laser                                                                           (+)    0.330  =    0.990
     Small Pulse Laser (C)                                                                       (+)    0.330  =    1.320
     Medium Pulse Laser                                                                          (+)    0.660  =    1.980
     Medium Pulse Laser                                                                          (+)    0.660  =    2.640
     Large X-Pulse Laser                                                                         (+)    0.990  =    3.630
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       22  =   79.860
     Divided by the maximum heat output - 4                                                      (/)       28  =    2.852
     Rounded up to the nearest tenth                                                                           =      2.9
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     22 (Heat Sinks)                                                                                           =       22
     3 (Movement) + 29 (Weapons) - 4 (Base)                                                      (-)       28  =       -6
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Pulse Laser (C)                                                                       (+)    0.330  =    0.330
     Medium Pulse Laser                                                                          (+)    0.660  =    0.990
     Medium Pulse Laser                                                                          (+)    0.660  =    1.650
     Large X-Pulse Laser                                                                         (+)    0.990  =    2.640
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       22  =   58.080
     Divided by the maximum heat output - 4                                                      (/)       28  =    2.074
     Rounded up to the nearest tenth                                                                           =      2.1
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     22 (Heat Sinks)                                                                                           =       22
     3 (Movement) - 4 (Base)                                                                     (-)       -1  =       23
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                     =      ARM
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =    9.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   11.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   11.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   12.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   12.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =   30.000
     Final DIR                   Round to nearest half point                                                   =   30.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                        =    2.000
     Special Ability Factor      [ARM] Armored Component                                         (+)    0.500  =    2.500
     Final DIR                   Defensive Interaction Rating                                    (+)   30.000  =   32.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   12.000
     Defensive Value                                                                             (+)   32.500  =   44.500
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                      (+)    3.000  =   47.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     48