|                  Cost Breakdown
Name/Model:         Perseus P1D
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                           (224 pts) 14.0 x 10,000                             140,000.00                    
  Internal Structure (Endo Steel):            75 x 1,600 x 1                           (+)        120,000.00  =       260,000.00
  Myomer (Standard):                          75 x 2,000                               (+)        150,000.00  =       410,000.00
  Engine (XL):                                (20,000 x 300 x 75) / 75                 (+)      6,000,000.00  =     6,410,000.00
  Gyro (Standard):                            3.0 x 300,000                            (+)        900,000.00  =     7,310,000.00
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =     7,510,000.00
  Life Support:                               50,000                                   (+)         50,000.00  =     7,560,000.00
  Sensors:                                    75 x 2,000                               (+)        150,000.00  =     7,710,000.00
  Heat Sinks (Double):                        12 x 6,000                               (+)         72,000.00  =     7,782,000.00
  Arm Actuators:                              75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     7,797,000.00
  Leg Actuators:                              75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     7,849,500.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              7,849,500.00
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  Beagle Active Probe                         200,000                                             200,000.00                    
  ER Medium Laser                             80,000                                   (+)         80,000.00  =       280,000.00
  ER Medium Laser                             80,000                                   (+)         80,000.00  =       360,000.00
  ER Medium Laser                             80,000                                   (+)         80,000.00  =       440,000.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       451,250.00
  Guardian ECM Suite                          200,000                                  (+)        200,000.00  =       651,250.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =     1,051,250.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =     1,051,250.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =     1,051,250.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]    0                                        (+)              0.00  =     1,051,250.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]    0                                        (+)              0.00  =     1,051,250.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]    0                                        (+)              0.00  =     1,051,250.00
  LRM 20 w/ Artemis IV FCS                    250,000 + 100,000                        (+)        350,000.00  =     1,401,250.00
  SRM 6 (Ammo 15) [Artemis IV] [Empty Bin]    0                                        (+)              0.00  =     1,401,250.00
  SRM 6 (Ammo 15) [Artemis IV] [Empty Bin]    0                                        (+)              0.00  =     1,401,250.00
  SRM 6 w/ Artemis IV FCS                     80,000 + 100,000                         (+)        180,000.00  =     1,581,250.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,581,250.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              7,849,500.00                    
  Weapons and Equipment Cost:                                                          (+)      1,581,250.00  =     9,430,750.00
  OmniMech Conversion Cost:                   (7,849,500.00 + 1,581,250.00) x 0.25     (+)      2,357,687.50  =    11,788,437.50
  BattleMech Cost Multiplier:                 1 + (75 / 100)                           (*)              1.75  =    20,629,765.63
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              20,629,766.00
 |