Cost Breakdown
Name/Model: Summoner (Thor) VDL 1 [BASE]
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (217 pts) 11.5 x 20,000 230,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 342,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 482,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,015,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,215,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,415,333.33
Life Support: 50,000 (+) 50,000.00 = 8,465,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,605,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 8,695,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,709,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,758,333.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,758,333.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ECM Suite 200,000 (+) 200,000.00 = 250,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 330,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 410,000.00
ER PPC 300,000 (+) 300,000.00 = 710,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,010,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,010,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,010,000.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 1,360,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,360,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,758,333.33
Weapons and Equipment Cost: (+) 1,360,000.00 = 10,118,333.33
OmniMech Conversion Cost: (8,758,333.33 + 1,360,000.00) x 0.25 (+) 2,529,583.33 = 12,647,916.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 21,501,458.33
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,501,458.00
|