Cost Breakdown
Name/Model: Cauldron Born VDL 1 [BASE]
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 324,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 454,000.00
Engine (XL): (20,000 x 260 x 65) / 75 (+) 4,506,666.67 = 4,960,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,860,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,060,666.67
Life Support: 50,000 (+) 50,000.00 = 6,110,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 6,240,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 6,324,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 21,450.00 = 6,346,116.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 6,391,616.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,391,616.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
CASE 3 x 50,000 (+) 150,000.00 = 250,000.00
ECM Suite 200,000 (+) 200,000.00 = 450,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 530,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 610,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 690,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 990,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 990,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 990,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 990,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 990,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,165,000.00
LRM 20 250,000 (+) 250,000.00 = 1,415,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,415,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,415,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,415,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,391,616.67
Weapons and Equipment Cost: (+) 1,415,000.00 = 7,806,616.67
OmniMech Conversion Cost: (6,391,616.67 + 1,415,000.00) x 0.25 (+) 1,951,654.17 = 9,758,270.83
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 16,101,146.88
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,101,147.00
|