Cost Breakdown
Name/Model: Phantom D
Technology: Clan
Tonnage: 40
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (115 pts) 6.0 x 20,000 120,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 184,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 264,000.00
Engine (XL): (20,000 x 360 x 40) / 75 (+) 3,840,000.00 = 4,104,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,304,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,504,000.00
Life Support: 50,000 (+) 50,000.00 = 5,554,000.00
Sensors: 40 x 2,000 (+) 80,000.00 = 5,634,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 5,706,000.00
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 18,400.00 = 5,724,400.00
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 5,752,400.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,752,400.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 290,000.00
ER Small Laser 11,250 (+) 11,250.00 = 301,250.00
Streak SRM 4 90,000 (+) 90,000.00 = 391,250.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 391,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 391,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,752,400.00
Weapons and Equipment Cost: (+) 391,250.00 = 6,143,650.00
OmniMech Conversion Cost: (5,752,400.00 + 391,250.00) x 0.25 (+) 1,535,912.50 = 7,679,562.50
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 10,751,387.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,751,388.00
|