Distribution

Name/Model:         Banshee BNC-3S Lo Wang
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                                 Head                     Right Arm                        
1. Shoulder                              1. Life Support          1. Shoulder                      
2. Upper Arm Actuator                    2. Sensors               2. Upper Arm Actuator            
3. Lower Arm Actuator                    3. Cockpit               3. Lower Arm Actuator            
4.PPC                                   4. ER Small Laser        4. Hand Actuator                 
5.PPC                                   5. Sensors               5.Double Heat Sink              
6.PPC                                   6. Life Support          6.Double Heat Sink              
                                                                                                  
1.Double Heat Sink                                               1.Double Heat Sink              
2.Double Heat Sink                                               2.Double Heat Sink              
3.Double Heat Sink                                               3.Double Heat Sink              
4.Double Heat Sink                                               4.Double Heat Sink              
5.Double Heat Sink                                               5. ER Small Laser                
6.Double Heat Sink                                               6. Streak SRM 2                  
                                                                                                   
Left Torso                               Center Torso             Right Torso                      
1.LB 10-X AC                            1. Fusion Engine         1.PPC                           
2.LB 10-X AC                            2. Fusion Engine         2.PPC                           
3.LB 10-X AC                            3. Fusion Engine         3.PPC                           
4.LB 10-X AC                            4. Gyro                  4. Medium Laser                  
5.LB 10-X AC                            5. Gyro                  5. Medium Laser                  
6.LB 10-X AC                            6. Gyro                  6. Medium Laser                  
                                                                                                   
1. LB 10-X AC (Ammo 10)                  1. Gyro                  1. Medium Laser                  
2. LB 10-X AC (Ammo 10) [Cluster]        2. Fusion Engine         2.Double Heat Sink              
3.Double Heat Sink                      3. Fusion Engine         3.Double Heat Sink              
4.Double Heat Sink                      4. Fusion Engine         4.Double Heat Sink              
5.Double Heat Sink                      5. ER Small Laser        5. Streak SRM 2 (Ammo 50)        
6. CASE                                  6. ER Small Laser        6. CASE                          
                                                                                                   
Left Leg                                                          Right Leg                        
1. Hip                                                            1. Hip                           
2. Upper Leg Actuator                                             2. Upper Leg Actuator            
3. Lower Leg Actuator                                             3. Lower Leg Actuator            
4. Foot Actuator                                                  4. Foot Actuator                 
5. Streak SRM 2                                                   5. Roll Again                    
6. Streak SRM 2                                                   6. Roll Again                    

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3S Lo Wang
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               264 x 2.5 x 1              660.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   877.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   925.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,110.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,110.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 34 (Heat Sinks) - 2 (Movement) - 45 (Weapons) = -7                            
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       PPC                                                            (+)    176.000  =   352.000
       LB 10-X AC                                                     (+)    148.000  =   500.000
       Medium Laser                                                   (+)     46.000  =   546.000
       Medium Laser                                                   (+)     46.000  =   592.000
       Medium Laser                                                   (+)     46.000  =   638.000
       Medium Laser                                                   (+)     46.000  =   684.000
       Streak SRM 2                                                   (+)     30.000  =   714.000
       Streak SRM 2                                                   (+)     30.000  =   744.000
       Streak SRM 2                                                   (+)     30.000  =   774.000
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   793.000
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  =   812.000
       ER Small Laser                                                 (+)     17.000  =   829.000
       ER Small Laser                             [Inefficient]       (+)      8.500  =   837.500
       ER Small Laser                             [Inefficient]       (+)      8.500  =   846.000
       ER Small Laser                             [Inefficient]       (+)      8.500  =   854.500
       Streak SRM 2 (Ammo 50)                                         (+)      4.000  =   858.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   953.500
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   953.500
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            953.500

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,110.000             
  Offensive Battle Rating:                                            (+)    953.500  = 2,063.500
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,064

                 Cost Breakdown

Name/Model:         Banshee BNC-3S Lo Wang
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                           (264 pts) 16.5 x 10,000                             165,000.00                    
  Internal Structure (Standard):              95 x 400 x 1                             (+)         38,000.00  =       203,000.00
  Myomer (Standard):                          95 x 2,000                               (+)        190,000.00  =       393,000.00
  Engine (Fusion):                            (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,198,000.00
  Gyro (Standard):                            3.0 x 300,000                            (+)        900,000.00  =     3,098,000.00
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =     3,298,000.00
  Life Support:                               50,000                                   (+)         50,000.00  =     3,348,000.00
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =     3,538,000.00
  Heat Sinks (Double):                        17 x 6,000                               (+)        102,000.00  =     3,640,000.00
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     3,676,100.00
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,742,600.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              3,742,600.00

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  CASE                                        50,000                                               50,000.00                    
  CASE                                        50,000                                   (+)         50,000.00  =       100,000.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       111,250.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       122,500.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       133,750.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       145,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       545,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       545,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =       545,000.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       585,000.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       625,000.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       665,000.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       705,000.00
  PPC                                         200,000                                  (+)        200,000.00  =       905,000.00
  PPC                                         200,000                                  (+)        200,000.00  =     1,105,000.00
  Streak SRM 2                                15,000                                   (+)         15,000.00  =     1,120,000.00
  Streak SRM 2                                15,000                                   (+)         15,000.00  =     1,135,000.00
  Streak SRM 2                                15,000                                   (+)         15,000.00  =     1,150,000.00
  Streak SRM 2 (Ammo 50) [Empty Bin]          0                                        (+)              0.00  =     1,150,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,150,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              3,742,600.00                    
  Weapons and Equipment Cost:                                                          (+)      1,150,000.00  =     4,892,600.00
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =     9,540,570.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                               9,540,570.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3S Lo Wang
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =        6"
     Ground Target Movement Modifier at 6" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      6"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     34 (Heat Sinks)                                                                                           =        34
     2 (Movement) + 48 (Weapons) - 4 (Base)                                                      (-)       46  =       -12
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     ER Small Laser                                                                              (+)    0.300  =     0.600
     ER Small Laser                                                                              (+)    0.300  =     0.900
     ER Small Laser                                                                              (+)    0.300  =     1.200
     Streak SRM 2                                                                                (+)    0.400  =     1.600
     Streak SRM 2                                                                                (+)    0.400  =     2.000
     Streak SRM 2                                                                                (+)    0.400  =     2.400
     Medium Laser                                                                                (+)    0.500  =     2.900
     Medium Laser                                                                                (+)    0.500  =     3.400
     Medium Laser                                                                                (+)    0.500  =     3.900
     Medium Laser                                                                                (+)    0.500  =     4.400
     LB 10-X AC                                                                                  (+)    0.630  =     5.030
     PPC                                                                                         (+)    0.750  =     5.780
     PPC                                                                                         (+)    0.750  =     6.530
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =   222.020
     Divided by the maximum heat output - 4                                                      (/)       46  =     4.827
     Rounded up to the nearest tenth                                                                           =       4.9
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          5

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     34 (Heat Sinks)                                                                                           =        34
     2 (Movement) + 48 (Weapons) - 4 (Base)                                                      (-)       46  =       -12
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     ER Small Laser                                                                              (+)    0.300  =     0.600
     ER Small Laser                                                                              (+)    0.300  =     0.900
     ER Small Laser                                                                              (+)    0.300  =     1.200
     Streak SRM 2                                                                                (+)    0.400  =     1.600
     Streak SRM 2                                                                                (+)    0.400  =     2.000
     Streak SRM 2                                                                                (+)    0.400  =     2.400
     Medium Laser                                                                                (+)    0.500  =     2.900
     Medium Laser                                                                                (+)    0.500  =     3.400
     Medium Laser                                                                                (+)    0.500  =     3.900
     Medium Laser                                                                                (+)    0.500  =     4.400
     LB 10-X AC                                                                                  (+)    0.630  =     5.030
     PPC                                                                                         (+)    1.000  =     6.030
     PPC                                                                                         (+)    1.000  =     7.030
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =   239.020
     Divided by the maximum heat output - 4                                                      (/)       46  =     5.196
     Rounded up to the nearest tenth                                                                           =       5.2
     Unit receives Overheat (OV) value of 2                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         6

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     34 (Heat Sinks)                                                                                           =        34
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                      (-)       20  =        14
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     PPC                                                                                         (+)    1.000  =     1.630
     PPC                                                                                         (+)    1.000  =     2.630
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       2.7
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           3

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      264 armor points x 1                                                 264.000  =   264.000
     Armor Factor Conversion                                                                     (/)       30  =     8.800
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                       9

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =       8.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   8

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =      CASE
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        5 (Short) + 6 (Medium) + 6 (Medium) + 3 (Long)                                =    20.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    22.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =    23.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    23.500
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =    18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =    26.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =    28.600
     Final DIR                   Round to nearest half point                                                   =    28.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             0.75 (0.25 per 2")                                                            =     0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   28.500  =    29.250
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    23.500
     Defensive Value                                                                             (+)   29.250  =    52.750
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      53