Cost Breakdown
Name/Model:         Phoenix Hawk IIC 11
Technology:         Clan
Tonnage:            80
Configuration:      Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (201 pts) 10.5 x 20,000                             210,000.00                    
  Internal Structure (Endo Steel): 80 x 1,600 x 1                           (+)        128,000.00  =       338,000.00
  Myomer (MASC):                   (400 x 3 x 1,000) + (80 x 2,000)         (+)      1,360,000.00  =     1,698,000.00
  Engine (XL):                     (20,000 x 400 x 80) / 75                 (+)      8,533,333.33  =    10,231,333.33
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =    11,431,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    11,631,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =    11,681,333.33
  Sensors:                         80 x 2,000                               (+)        160,000.00  =    11,841,333.33
  Heat Sinks (Double):             18 x 6,000                               (+)        108,000.00  =    11,949,333.33
  Arm Actuators:                   80 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         36,800.00  =    11,986,133.33
  Leg Actuators:                   80 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         56,000.00  =    12,042,133.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  12,042,133.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE                             2 x 50,000                                          100,000.00                    
  ER Large Laser                   200,000                                  (+)        200,000.00  =       300,000.00
  ER Large Laser                   200,000                                  (+)        200,000.00  =       500,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       580,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =       730,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =       880,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =     1,030,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =     1,180,000.00
  Jump Jets                        80 x (5 x 5) x 200                       (+)        400,000.00  =     1,580,000.00
  Targeting Computer               3 x 10,000                               (+)         30,000.00  =     1,610,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,610,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  12,042,133.33                    
  Weapons and Equipment Cost:                                               (+)      1,610,000.00  =    13,652,133.33
  BattleMech Cost Multiplier:      1 + (80 / 100)                           (*)              1.80  =    24,573,840.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   24,573,840.00
 
		 |