Cost Breakdown
Name/Model: Phoenix Hawk PXH-TSM-X
Technology: Inner Sphere (Mixed)
Tonnage: 45
Configuration: Biped BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (152 pts) 9.5 x 10,000 95,000.00
Internal Structure (Endo-Composite): 45 x 3,200 x 1 (+) 144,000.00 = 239,000.00
Myomer (Triple-Strength): 45 x 16,000 (+) 720,000.00 = 959,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 4,199,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 5,999,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 6,174,000.00
Life Support: 50,000 (+) 50,000.00 = 6,224,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 6,314,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 6,380,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 6,400,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 6,432,200.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,432,200.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Improved Heavy Large Laser (C) 350,000 350,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 500,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 650,000.00
Improved Jump Jets 45 x (7 x 7) x 500 (+) 1,102,500.00 = 1,752,500.00
Medium Laser 40,000 (+) 40,000.00 = 1,792,500.00
Medium Laser 40,000 (+) 40,000.00 = 1,832,500.00
Medium Laser 40,000 (+) 40,000.00 = 1,872,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 1,885,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 1,897,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,897,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,432,200.00
Weapons and Equipment Cost: (+) 1,897,500.00 = 8,329,700.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 12,078,065.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,078,065.00
|