Distribution

Name/Model:         BattleAxe BKX-9D (Candidate 1)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

=============================================================================================

Left Arm                         Head                          Right Arm                     
1. Shoulder                      1. Life Support               1. Shoulder                   
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator            3. Cockpit                    3. Lower Arm Actuator         
4.PPC                           4. Endo Steel                 4.PPC                        
5.PPC                           5. Sensors                    5.PPC                        
6.PPC                           6. Life Support               6.PPC                        
                                                                                             
1. Endo Steel                                                  1. Endo Steel                 
2. Endo Steel                                                  2. Endo Steel                 
3. Endo Steel                                                  3. Endo Steel                 
4.Double Heat Sink                                            4.Double Heat Sink           
5.Double Heat Sink                                            5.Double Heat Sink           
6.Double Heat Sink                                            6.Double Heat Sink           
                                                                                             
Left Torso                       Center Torso                  Right Torso                   
1. Light Fusion Engine           1. Light Fusion Engine        1. Light Fusion Engine        
2. Light Fusion Engine           2. Light Fusion Engine        2. Light Fusion Engine        
3.MML 5                         3. Light Fusion Engine        3.MML 5                      
4.MML 5                         4. Gyro                       4.MML 5                      
5.MML 5                         5. Gyro                       5.MML 5                      
6.Streak SRM 6                  6. Gyro                       6.Double Heat Sink           
                                                                                           
1.Streak SRM 6                  1. Gyro                       1.Double Heat Sink           
2. Streak SRM 6 (Ammo 15)        2. Light Fusion Engine        2.Double Heat Sink           
3. MML 5 (Ammo 24) [LRM]         3. Light Fusion Engine        3. Endo Steel                 
4. MML 5 (Ammo 20) [SRM]         4. Light Fusion Engine        4. Endo Steel                 
5. CASE II                       5. Endo Steel                 5. Endo Steel                 
6. Endo Steel                    6. Endo Steel                 6. Endo Steel                 
                                                                                             
Left Leg                                                       Right Leg                     
1. Hip                                                         1. Hip                        
2. Upper Leg Actuator                                          2. Upper Leg Actuator         
3. Lower Leg Actuator                                          3. Lower Leg Actuator         
4. Foot Actuator                                               4. Foot Actuator              
5. Jump Jet                                                    5. Jump Jet                   
6. Jump Jet                                                    6. Jump Jet                   

                 Battle Value Breakdown

Name/Model:         BattleAxe BKX-9D (Candidate 1)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

===========================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Armor (Standard):                                       192 x 2.5 x 1                480.000             
  Internal Structure (Endo Steel w/ Light Fusion Engine): 107 x 1.5 x 1 x 0.75  (+)    120.375  =   600.375
  Gyro (Standard):                                        70 x 0.5              (+)     35.000  =   635.375
  Defensive Movement Factor:                              +2                    (*)       1.20  =   762.450
-----------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                      762.450

===========================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                       
        6 (Base) + 28 (Heat Sinks) - 4 (Movement) - 28 (Weapons) = 2                                       
  Offensive Equipment:                                                                                     
       PPC                                                                             176.000             
       PPC                                                                      (+)    176.000  =   352.000
       Streak SRM 6                                                             (+)     89.000  =   441.000
       MML 5                                                                    (+)     45.000  =   486.000
       MML 5                                                                    (+)     45.000  =   531.000
       Streak SRM 6 (Ammo 15)                                                   (+)     11.000  =   542.000
       MML 5 (Ammo 20) [SRM]                                                    (+)      6.000  =   548.000
       MML 5 (Ammo 24) [LRM]                                                    (+)      6.000  =   554.000
  Total 'Mech Tonnage:                                                          (+)     70.000  =   624.000
  Speed Factor:                                           6 (Run) + 2 (Jump)    (*)      1.370  =   854.880
-----------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                      854.880

===========================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                             762.450             
  Offensive Battle Rating:                                                      (+)    854.880  = 1,617.330
-----------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                        1,617

                 Cost Breakdown

Name/Model:         BattleAxe BKX-9D (Candidate 1)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (192 pts) 12.0 x 10,000                             120,000.00                    
  Internal Structure (Endo Steel):    70 x 1,600 x 1                           (+)        112,000.00  =       232,000.00
  Myomer (Standard):                  70 x 2,000                               (+)        140,000.00  =       372,000.00
  Engine (Light Fusion):              (15,000 x 280 x 70) / 75                 (+)      3,920,000.00  =     4,292,000.00
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     5,192,000.00
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     5,392,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     5,442,000.00
  Sensors:                            70 x 2,000                               (+)        140,000.00  =     5,582,000.00
  Heat Sinks (Double):                14 x 6,000                               (+)         84,000.00  =     5,666,000.00
  Arm Actuators:                      70 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         21,000.00  =     5,687,000.00
  Leg Actuators:                      70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     5,736,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      5,736,000.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE II                             175,000                                             175,000.00                    
  Jump Jets                           70 x (4 x 4) x 200                       (+)        224,000.00  =       399,000.00
  MML 5                               75,000                                   (+)         75,000.00  =       474,000.00
  MML 5                               75,000                                   (+)         75,000.00  =       549,000.00
  MML 5 (Ammo 20) [SRM] [Empty Bin]   0                                        (+)              0.00  =       549,000.00
  MML 5 (Ammo 24) [LRM] [Empty Bin]   0                                        (+)              0.00  =       549,000.00
  PPC                                 200,000                                  (+)        200,000.00  =       749,000.00
  PPC                                 200,000                                  (+)        200,000.00  =       949,000.00
  Streak SRM 6                        120,000                                  (+)        120,000.00  =     1,069,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]  0                                        (+)              0.00  =     1,069,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,069,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      5,736,000.00                    
  Weapons and Equipment Cost:                                                  (+)      1,069,000.00  =     6,805,000.00
  BattleMech Cost Multiplier:         1 + (70 / 100)                           (*)              1.70  =    11,568,500.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      11,568,500.00

                 Alpha Strike Conversion

Name/Model:         BattleAxe BKX-9D (Candidate 1)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                        =        3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
                                                                                                                                    
  Jumping Movement:              4 (Jump)                                                                                 =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               8"j

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     28 (Heat Sinks)                                                                                                      =       28
     4 (Movement) + 30 (Weapons) - 4 (Base)                                                                 (-)       30  =       -2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 5                                                                                                  (+)    0.600  =    0.600
     MML 5                                                                                                  (+)    0.600  =    1.200
     PPC                                                                                                    (+)    0.750  =    1.950
     PPC                                                                                                    (+)    0.750  =    2.700
     Streak SRM 6                                                                                           (+)    1.200  =    3.900
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =  109.200
     Divided by the maximum heat output - 4                                                                 (/)       30  =    3.640
     Rounded up to the nearest tenth                                                                                      =      3.7
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     28 (Heat Sinks)                                                                                                      =       28
     4 (Movement) + 30 (Weapons) - 4 (Base)                                                                 (-)       30  =       -2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 5                                                                                                  (+)    0.450  =    0.450
     MML 5                                                                                                  (+)    0.450  =    0.900
     PPC                                                                                                    (+)    1.000  =    1.900
     PPC                                                                                                    (+)    1.000  =    2.900
     Streak SRM 6                                                                                           (+)    1.200  =    4.100
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =  114.800
     Divided by the maximum heat output - 4                                                                 (/)       30  =    3.827
     Rounded up to the nearest tenth                                                                                      =      3.9
     Unit receives Overheat (OV) value of 1                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     28 (Heat Sinks)                                                                                                      =       28
     4 (Movement) + 26 (Weapons) - 4 (Base)                                                                 (-)       26  =        2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 5                                                                                                  (+)    0.300  =    0.300
     MML 5                                                                                                  (+)    0.300  =    0.600
     PPC                                                                                                    (+)    1.000  =    1.600
     PPC                                                                                                    (+)    1.000  =    2.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.6
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     3

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      192 armor points x 1                                                            192.000  =  192.000
     Armor Factor Conversion                                                                                (/)       30  =    6.400
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 6

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 70 ton BattleMech                                         =      4.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             4

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                           =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =   16.500
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =   17.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   18.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   12.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =   16.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   17.600
     Final DIR                   Round to nearest half point                                                              =   17.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                                     =    1.500
     Final DIR                   Defensive Interaction Rating                                               (+)   17.500  =   19.000
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   18.500
     Defensive Value                                                                                        (+)   19.000  =   37.500
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                38