Distribution

Name/Model:         Wakizashi WKI-3X
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

=========================================================================================

Left Arm                         Head                   Right Arm                        
1. Shoulder                      1. Life Support        1. Shoulder                      
2. Upper Arm Actuator            2. Sensors             2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit             3. Lower Arm Actuator            
4. Hand Actuator                 4. Endo Steel          4. MRM 10 (Ammo 24)              
5.Sword                         5. Sensors             5.MRM 10                        
6.Sword                         6. Life Support        6.MRM 10                        
                                                                                        
1.Sword                                                1. Endo Steel                    
2.Sword                                                2. Endo Steel                    
3. Endo Steel                                           3. Endo Steel                    
4. Endo Steel                                           4. Endo Steel                    
5. Endo Steel                                           5. Endo Steel                    
6. Triple-Strength Myomer                               6. Triple-Strength Myomer        
                                                                                         
Left Torso                       Center Torso           Right Torso                      
1. XL Engine                     1. XL Engine           1. XL Engine                     
2. XL Engine                     2. XL Engine           2. XL Engine                     
3. XL Engine                     3. XL Engine           3. XL Engine                     
4. Jump Jet                      4. Gyro                4. Jump Jet                      
5.ER Large Laser                5. Gyro                5. Medium Laser                  
6.ER Large Laser                6. Gyro                6. Medium Laser                  
                                                                                         
1.Targeting Computer            1. Gyro                1. Medium Laser                  
2.Targeting Computer            2. XL Engine           2.Guardian ECM Suite            
3. Endo Steel                    3. XL Engine           3.Guardian ECM Suite            
4. Endo Steel                    4. XL Engine           4. Endo Steel                    
5. Endo Steel                    5. Jump Jet            5. Endo Steel                    
6. Triple-Strength Myomer        6. Jump Jet            6. Triple-Strength Myomer        
                                                                                         
Left Leg                                                Right Leg                        
1. Hip                                                  1. Hip                           
2. Upper Leg Actuator                                   2. Upper Leg Actuator            
3. Lower Leg Actuator                                   3. Lower Leg Actuator            
4. Foot Actuator                                        4. Foot Actuator                 
5. Jump Jet                                             5. Jump Jet                      
6. Triple-Strength Myomer                               6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Wakizashi WKI-3X
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             160 x 2.5 x 1               400.000             
  Internal Structure (Endo Steel w/ XL Engine): 83 x 1.5 x 1 x 0.5   (+)     62.250  =   462.250
  Gyro (Standard):                              50 x 0.5             (+)     25.000  =   487.250
  Defensive Equipment:                                                                          
       Guardian ECM Suite                                            (+)     61.000  =   548.250
  Explosive Ammunition:                         1 Critical Space     (-)     15.000  =   533.250
  Defensive Movement Factor:                    +4                   (*)       1.40  =   746.550
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           746.550

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 22 (Heat Sinks) - 6 (Movement) - 25 (Weapons) = -3                           
  Offensive Equipment:                                                                          
       ER Large Laser                                                       203.750             
       Medium Laser                                                  (+)     57.500  =   261.250
       Medium Laser                                                  (+)     57.500  =   318.750
       Medium Laser                                                  (+)     57.500  =   376.250
       MRM 10                                                        (+)     56.000  =   432.250
       Sword                                                         (+)     20.700  =   452.950
       MRM 10 (Ammo 24)                                              (+)      7.000  =   459.950
  Total 'Mech Tonnage:                                               (+)     75.000  =   534.950
  Speed Factor:                                 11 (Run) + 3 (Jump)  (*)      2.160  = 1,155.492
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,155.492

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  746.550             
  Offensive Battle Rating:                                           (+)  1,155.492  = 1,902.042
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,902

                 Cost Breakdown

Name/Model:         Wakizashi WKI-3X
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (160 pts) 10.0 x 10,000                             100,000.00                    
  Internal Structure (Endo Steel): 50 x 1,600 x 1                           (+)         80,000.00  =       180,000.00
  Myomer (Triple-Strength):        50 x 16,000                              (+)        800,000.00  =       980,000.00
  Engine (XL):                     (20,000 x 300 x 50) / 75                 (+)      4,000,000.00  =     4,980,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     5,880,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,080,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     6,130,000.00
  Sensors:                         50 x 2,000                               (+)        100,000.00  =     6,230,000.00
  Heat Sinks (Double):             11 x 6,000                               (+)         66,000.00  =     6,296,000.00
  Arm Actuators:                   50 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         19,000.00  =     6,315,000.00
  Leg Actuators:                   50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     6,350,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,350,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Large Laser                   200,000                                             200,000.00                    
  Guardian ECM Suite               200,000                                  (+)        200,000.00  =       400,000.00
  Jump Jets                        50 x (6 x 6) x 200                       (+)        360,000.00  =       760,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       800,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       840,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       880,000.00
  MRM 10                           50,000                                   (+)         50,000.00  =       930,000.00
  MRM 10 (Ammo 24) [Empty Bin]     0                                        (+)              0.00  =       930,000.00
  Sword                            2.5 x 10,000                             (+)         25,000.00  =       955,000.00
  Targeting Computer               2 x 10,000                               (+)         20,000.00  =       975,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           975,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,350,000.00                    
  Weapons and Equipment Cost:                                               (+)        975,000.00  =     7,325,000.00
  BattleMech Cost Multiplier:      1 + (50 / 100)                           (*)              1.50  =    10,987,500.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   10,987,500.00

                 Alpha Strike Conversion

Name/Model:         Wakizashi WKI-3X
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                =      12"
     Ground Target Movement Modifier at 12" is 2                                                                   
                                                                                                                   
  Jumping Movement:              6 (Jump)                                                                =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             12"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     6 (Movement) + 25 (Weapons) - 4 (Base)                                                (-)       27  =       -5
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    0.550
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    1.100
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    1.650
     MRM 10                                                                                (+)    0.570  =    2.220
     ER Large Laser              [Targeting Computer]                                      (+)    0.880  =    3.100
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   68.200
     Divided by the maximum heat output - 4                                                (/)       27  =    2.526
     Rounded up to the nearest tenth                                                                     =      2.6
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     6 (Movement) + 25 (Weapons) - 4 (Base)                                                (-)       27  =       -5
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    0.550
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    1.100
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    1.650
     MRM 10                                                                                (+)    0.570  =    2.220
     ER Large Laser              [Targeting Computer]                                      (+)    0.880  =    3.100
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   68.200
     Divided by the maximum heat output - 4                                                (/)       27  =    2.526
     Rounded up to the nearest tenth                                                                     =      2.6
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     22 (Heat Sinks)                                                                                     =       22
     6 (Movement) + 12 (Weapons) - 4 (Base)                                                (-)       14  =        8
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Large Laser              [Targeting Computer]                                      (+)    0.880  =    0.880
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      0.9
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    1

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      160 armor points x 1                                           160.000  =  160.000
     Armor Factor Conversion                                                               (/)       30  =    5.333
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                5

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 50 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Guardian ECM Suite                                                               =      ECM
  Unit is equipped with Sword                                                                            =      MEL
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                          =   10.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   11.000
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   12.000
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   12.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   13.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   13.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   12.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                (*)    1.200  =   14.400
     Final DIR                   Round to nearest half point                                             =   14.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                  =    2.000
     Final DIR                   Defensive Interaction Rating                              (+)   14.500  =   16.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   13.500
     Defensive Value                                                                       (+)   16.500  =   30.000
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                (+)    3.000  =   33.000
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   35.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               35