Cost Breakdown
Name/Model: Ulla (Kit Fox) KF PLS01 [BASE]
Technology: Clan
Tonnage: 30
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Standard): 30 x 400 x 1 (+) 12,000.00 = 122,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 182,000.00
Engine (XL): (20,000 x 180 x 30) / 75 (+) 1,440,000.00 = 1,622,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 2,222,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,422,000.00
Life Support: 50,000 (+) 50,000.00 = 2,472,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 2,532,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,592,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 6,000.00 = 2,598,000.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 2,619,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,619,000.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 330,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 410,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 660,000.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 660,000.00
Improved ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 660,000.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 660,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 660,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,619,000.00
Weapons and Equipment Cost: (+) 660,000.00 = 3,279,000.00
OmniMech Conversion Cost: (2,619,000.00 + 660,000.00) x 0.25 (+) 819,750.00 = 4,098,750.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 5,328,375.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,328,375.00
|