Cost Breakdown
Name/Model: Cougar (Mist Cat) PLS 01 [BASE]
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (119 pts) 6.5 x 20,000 130,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 186,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 256,000.00
Engine (XL): (20,000 x 245 x 35) / 75 (+) 2,286,666.67 = 2,542,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,442,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,642,666.67
Life Support: 50,000 (+) 50,000.00 = 3,692,666.67
Sensors: 35 x 2,000 (+) 70,000.00 = 3,762,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 3,858,666.67
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 3,865,666.67
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 3,890,166.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,890,166.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 320,000.00
ER Small Laser 11,250 (+) 11,250.00 = 331,250.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 431,250.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 531,250.00
Jump Jets 35 x (4 x 4) x 200 (+) 112,000.00 = 643,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 643,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,890,166.67
Weapons and Equipment Cost: (+) 643,250.00 = 4,533,416.67
OmniMech Conversion Cost: (3,890,166.67 + 643,250.00) x 0.25 (+) 1,133,354.17 = 5,666,770.83
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 7,650,140.63
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,650,141.00
|